BEDMUTHAIron & Steel Products
Bedmutha Industries Ltd — Profit & Loss Statement
₹99.20
-5.00%
Bedmutha Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income | 24.82 Cr | 20.94 Cr | 13.01 Cr | 9.38 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 80.20 Cr | 82.40 Cr | 74.68 Cr | 71.41 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.54 Cr | 0.98 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.54 Cr | 0.98 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 24.82 Cr | 20.94 Cr | 13.01 Cr | 9.38 Cr | — |
| Reconciled Depreciation | 19.48 Cr | 26.67 Cr | 31.88 Cr | 32.99 Cr | — |
| Reconciled Cost Of Revenue | 907.10 Cr | 688.36 Cr | 639.33 Cr | 619.33 Cr | — |
| EBITDA | 80.20 Cr | 82.40 Cr | 75.22 Cr | 72.39 Cr | — |
| EBIT | 60.70 Cr | 55.71 Cr | 43.32 Cr | 39.38 Cr | — |
| Net Interest Income | -35.90 Cr | -35.45 Cr | -33.11 Cr | -31.89 Cr | — |
| Interest Expense | 35.90 Cr | 35.45 Cr | 30.31 Cr | 30.00 Cr | — |
| Normalized Income | 24.82 Cr | 20.94 Cr | 12.47 Cr | 8.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | 24.82 Cr | 20.94 Cr | 13.01 Cr | 9.38 Cr | — |
| Total Expenses | 1.04K Cr | 812.43 Cr | 693.74 Cr | 669.33 Cr | — |
| Diluted Average Shares | 3.23 Cr | 3.23 Cr | 3.23 Cr | 3.22 Cr | — |
| Basic Average Shares | 3.23 Cr | 3.23 Cr | 3.23 Cr | 3.22 Cr | — |
| Diluted EPS | 7.69 | 6.49 | 4.03 | 2.91 | — |
| Basic EPS | 7.69 | 6.49 | 4.03 | 2.91 | — |
| Diluted NI Availto Com Stockholders | 24.82 Cr | 20.94 Cr | 13.01 Cr | 9.38 Cr | — |
| Net Income Common Stockholders | 24.82 Cr | 20.94 Cr | 13.01 Cr | 9.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 24.82 Cr | 20.94 Cr | 13.01 Cr | 9.38 Cr | — |
| Net Income Continuous Operations | 24.82 Cr | 20.94 Cr | 13.01 Cr | 9.38 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 24.80 Cr | 20.27 Cr | 13.01 Cr | 9.38 Cr | — |
| Other Non Operating Income Expenses | 46.66 Cr | 56.13 Cr | 59.91 Cr | 56.79 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.54 Cr | 0.71 Cr | — |
| Net Non Operating Interest Income Expense | -35.90 Cr | -35.45 Cr | -33.11 Cr | -31.89 Cr | — |
| Interest Expense Non Operating | 35.90 Cr | 35.45 Cr | 30.31 Cr | 30.00 Cr | — |
| Operating Income | 14.04 Cr | -0.42 Cr | -15.23 Cr | -16.71 Cr | — |
| Operating Expense | 128.19 Cr | 124.07 Cr | 54.41 Cr | 50.01 Cr | — |
| Other Operating Expenses | 89.98 Cr | 78.98 Cr | 2.31 Cr | 1.87 Cr | — |
| Depreciation And Amortization In Income Statement | 19.50 Cr | 26.69 Cr | 31.90 Cr | 33.01 Cr | — |
| Depreciation Income Statement | 19.50 Cr | 26.69 Cr | 31.90 Cr | 33.01 Cr | — |
| Gross Profit | 142.23 Cr | 123.65 Cr | 39.18 Cr | 33.30 Cr | — |
| Cost Of Revenue | 907.10 Cr | 688.36 Cr | 639.33 Cr | 619.33 Cr | — |
| Total Revenue | 1.05K Cr | 812.01 Cr | 678.50 Cr | 652.63 Cr | — |
| Operating Revenue | 1.05K Cr | 812.01 Cr | 678.50 Cr | 652.63 Cr | — |
| Interest Income | — | 1.53 Cr | 0.99 Cr | 0.58 Cr | 121.72 Cr |
| Rent Expense Supplemental | — | 0.22 Cr | 0.10 Cr | 60000.00 | 0.03 Cr |
| Other Special Charges | — | -0.54 Cr | -0.47 Cr | -0.72 Cr | -0.36 Cr |
| Write Off | — | -0.01 Cr | -0.07 Cr | 65000.00 | 0.02 Cr |
| Total Other Finance Cost | — | 4.46 Cr | 3.79 Cr | 2.47 Cr | 1.98 Cr |
| Interest Income Non Operating | — | 1.53 Cr | 0.99 Cr | 0.58 Cr | 121.72 Cr |
| Selling General And Administration | — | 11.16 Cr | 9.48 Cr | 6.90 Cr | 8.58 Cr |
| Selling And Marketing Expense | — | 7.26 Cr | 5.69 Cr | 4.04 Cr | 4.08 Cr |
| General And Administrative Expense | — | 3.90 Cr | 3.79 Cr | 2.86 Cr | 4.50 Cr |
| Rent And Landing Fees | — | 0.22 Cr | 0.10 Cr | 60000.00 | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bedmutha Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.