BCPLCivil Construction
Bcpl Railway Infrastructure Ltd — Profit & Loss Statement
₹69.31
+16.56%
Bcpl Railway Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.25 Cr | 0.23 Cr | — |
| Tax Rate For Calcs | 0.18 | 0.26 | 0.27 | 0.30 | — |
| Normalized EBITDA | 13.07 Cr | 10.31 Cr | 11.15 Cr | 10.32 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.91 Cr | 0.77 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.91 Cr | 0.77 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.64 Cr | 5.44 Cr | 8.05 Cr | 7.41 Cr | — |
| Reconciled Depreciation | 1.16 Cr | 0.21 Cr | 0.17 Cr | 0.16 Cr | — |
| Reconciled Cost Of Revenue | 140.55 Cr | 69.00 Cr | 104.49 Cr | 88.70 Cr | — |
| EBITDA | 13.07 Cr | 10.31 Cr | 12.06 Cr | 11.09 Cr | — |
| EBIT | 11.92 Cr | 10.09 Cr | 11.90 Cr | 10.93 Cr | — |
| Net Interest Income | -5.72 Cr | -2.81 Cr | -1.04 Cr | -0.60 Cr | — |
| Interest Expense | 5.72 Cr | 2.81 Cr | 0.86 Cr | 0.38 Cr | — |
| Normalized Income | 6.64 Cr | 5.44 Cr | 7.39 Cr | 6.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.64 Cr | 5.44 Cr | 8.05 Cr | 7.41 Cr | — |
| Total Expenses | 152.32 Cr | 80.55 Cr | 112.16 Cr | 95.26 Cr | — |
| Diluted NI Availto Com Stockholders | 6.64 Cr | 5.44 Cr | 8.05 Cr | 7.41 Cr | — |
| Net Income Common Stockholders | 6.64 Cr | 5.44 Cr | 8.05 Cr | 7.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.64 Cr | 5.44 Cr | 8.05 Cr | 7.41 Cr | — |
| Minority Interests | 1.58 Cr | 0.08 Cr | 0.02 Cr | 10000.00 | — |
| Net Income Including Noncontrolling Interests | 5.06 Cr | 5.36 Cr | 8.03 Cr | 7.41 Cr | — |
| Net Income Continuous Operations | 5.06 Cr | 5.36 Cr | 8.03 Cr | 7.41 Cr | — |
| Tax Provision | 1.14 Cr | 1.93 Cr | 3.01 Cr | 3.14 Cr | — |
| Pretax Income | 6.20 Cr | 7.28 Cr | 11.04 Cr | 10.55 Cr | — |
| Other Non Operating Income Expenses | 3.38 Cr | 2.71 Cr | 0.34 Cr | 0.31 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.34 Cr | -0.37 Cr | — |
| Net Non Operating Interest Income Expense | -5.72 Cr | -2.81 Cr | -1.04 Cr | -0.60 Cr | — |
| Interest Expense Non Operating | 5.72 Cr | 2.81 Cr | 0.86 Cr | 0.38 Cr | — |
| Operating Income | 8.53 Cr | 7.38 Cr | 10.41 Cr | 9.88 Cr | — |
| Operating Expense | 11.77 Cr | 11.55 Cr | 7.67 Cr | 6.57 Cr | — |
| Other Operating Expenses | 4.62 Cr | 6.07 Cr | 1.83 Cr | 0.98 Cr | — |
| Depreciation And Amortization In Income Statement | 1.16 Cr | 0.21 Cr | 0.17 Cr | 0.16 Cr | — |
| Depreciation Income Statement | 1.16 Cr | 0.21 Cr | 0.16 Cr | 0.16 Cr | — |
| Gross Profit | 20.31 Cr | 18.94 Cr | 18.07 Cr | 16.44 Cr | — |
| Cost Of Revenue | 140.55 Cr | 69.00 Cr | 104.49 Cr | 88.70 Cr | — |
| Total Revenue | 160.86 Cr | 87.93 Cr | 122.56 Cr | 105.14 Cr | — |
| Operating Revenue | 160.86 Cr | 87.93 Cr | 122.56 Cr | 105.14 Cr | — |
| Interest Income | — | 0.94 Cr | 0.64 Cr | 0.48 Cr | 0.70 Cr |
| Rent Expense Supplemental | — | 0.50 Cr | 0.45 Cr | 0.37 Cr | 0.34 Cr |
| Diluted Average Shares | — | 1.67 Cr | 1.67 Cr | 1.67 Cr | 1.67 Cr |
| Basic Average Shares | — | 1.67 Cr | 1.67 Cr | 1.67 Cr | 1.67 Cr |
| Diluted EPS | — | 3.25 | 4.80 | 4.43 | 4.75 |
| Basic EPS | — | 3.25 | 4.80 | 4.43 | 4.75 |
| Write Off | — | 0.09 Cr | 0.33 Cr | 0.42 Cr | — |
| Total Other Finance Cost | — | 1.40 Cr | 0.83 Cr | 0.70 Cr | 1.77 Cr |
| Interest Income Non Operating | — | 0.94 Cr | 0.64 Cr | 0.48 Cr | 0.70 Cr |
| Amortization | — | 40000.00 | 39000.00 | 13000.00 | 12000.00 |
| Selling General And Administration | — | 0.93 Cr | 0.61 Cr | 0.86 Cr | 0.39 Cr |
| Selling And Marketing Expense | — | 0.30 Cr | 0.12 Cr | 0.09 Cr | 0.07 Cr |
| General And Administrative Expense | — | 0.63 Cr | 0.49 Cr | 0.76 Cr | 0.32 Cr |
| Rent And Landing Fees | — | 0.50 Cr | 0.45 Cr | 0.37 Cr | 0.34 Cr |
| Other Special Charges | — | — | 0.02 Cr | -0.06 Cr | -15000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bcpl Railway Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.