BCLINDBreweries & Distilleries
BCL Industries Ltd — Profit & Loss Statement
₹26.06
-3.77%
BCL Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.13 Cr | 0.02 Cr | 0.37 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 213.64 Cr | 199.24 Cr | 128.07 Cr | 150.11 Cr | — |
| Total Unusual Items | 0.00 | -0.51 Cr | 0.08 Cr | 1.45 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.51 Cr | 0.08 Cr | 1.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 94.97 Cr | 90.30 Cr | 66.29 Cr | 84.84 Cr | — |
| Reconciled Depreciation | 46.10 Cr | 35.98 Cr | 24.95 Cr | 14.68 Cr | — |
| Reconciled Cost Of Revenue | 2.22K Cr | 1.59K Cr | 1.46K Cr | 1.70K Cr | — |
| EBITDA | 213.64 Cr | 198.73 Cr | 128.15 Cr | 151.56 Cr | — |
| EBIT | 167.55 Cr | 162.75 Cr | 103.20 Cr | 136.88 Cr | — |
| Net Interest Income | -30.96 Cr | -33.07 Cr | -18.05 Cr | -16.21 Cr | — |
| Interest Expense | 30.96 Cr | 33.07 Cr | 17.71 Cr | 23.52 Cr | — |
| Normalized Income | 94.97 Cr | 90.67 Cr | 66.23 Cr | 83.75 Cr | — |
| Net Income From Continuing And Discontinued Operation | 94.97 Cr | 90.30 Cr | 66.29 Cr | 84.84 Cr | — |
| Total Expenses | 2.66K Cr | 1.97K Cr | 1.70K Cr | 1.83K Cr | — |
| Diluted Average Shares | 29.13 Cr | 26.33 Cr | 24.93 Cr | 24.15 Cr | — |
| Basic Average Shares | 29.13 Cr | 25.51 Cr | 24.15 Cr | 24.15 Cr | — |
| Diluted EPS | 3.26 | 3.43 | 2.66 | 3.51 | — |
| Basic EPS | 3.26 | 3.54 | 2.75 | 3.51 | — |
| Diluted NI Availto Com Stockholders | 94.97 Cr | 90.30 Cr | 66.29 Cr | 84.84 Cr | — |
| Net Income Common Stockholders | 94.97 Cr | 90.30 Cr | 66.29 Cr | 84.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 94.97 Cr | 90.30 Cr | 66.29 Cr | 84.84 Cr | — |
| Minority Interests | -7.88 Cr | -5.62 Cr | 1.93 Cr | 0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 102.85 Cr | 95.92 Cr | 64.35 Cr | 84.77 Cr | — |
| Net Income Continuous Operations | 102.85 Cr | 95.92 Cr | 64.35 Cr | 84.77 Cr | — |
| Tax Provision | 33.74 Cr | 33.77 Cr | 21.14 Cr | 28.58 Cr | — |
| Pretax Income | 136.59 Cr | 129.68 Cr | 85.49 Cr | 113.35 Cr | — |
| Other Non Operating Income Expenses | 9.05 Cr | 7.89 Cr | 6.31 Cr | 6.37 Cr | — |
| Special Income Charges | 0.00 | -0.51 Cr | 0.07 Cr | 1.41 Cr | — |
| Net Non Operating Interest Income Expense | -30.96 Cr | -33.07 Cr | -18.05 Cr | -16.21 Cr | — |
| Interest Expense Non Operating | 30.96 Cr | 33.07 Cr | 17.71 Cr | 23.52 Cr | — |
| Operating Income | 158.50 Cr | 155.37 Cr | 98.61 Cr | 122.90 Cr | — |
| Operating Expense | 436.42 Cr | 383.65 Cr | 237.33 Cr | 136.75 Cr | — |
| Other Operating Expenses | 343.99 Cr | 309.76 Cr | 165.35 Cr | 103.74 Cr | — |
| Depreciation And Amortization In Income Statement | 46.10 Cr | 35.98 Cr | 24.95 Cr | 14.68 Cr | — |
| Depreciation Income Statement | 46.10 Cr | 35.98 Cr | 24.91 Cr | 14.64 Cr | — |
| Gross Profit | 594.92 Cr | 539.02 Cr | 335.94 Cr | 259.65 Cr | — |
| Cost Of Revenue | 2.22K Cr | 1.59K Cr | 1.46K Cr | 1.70K Cr | — |
| Total Revenue | 2.82K Cr | 2.13K Cr | 1.80K Cr | 1.96K Cr | — |
| Operating Revenue | 2.82K Cr | 2.13K Cr | 1.80K Cr | 1.96K Cr | — |
| Interest Income | — | 0.63 Cr | 0.33 Cr | 0.29 Cr | 0.41 Cr |
| Rent Expense Supplemental | — | 2.07 Cr | 1.20 Cr | 0.74 Cr | 0.22 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | 0.51 Cr | -0.07 Cr | -1.41 Cr | -0.72 Cr |
| Write Off | — | 0.25 Cr | 0.00 | 0.00 | 16000.00 |
| Impairment Of Capital Assets | — | 0.25 Cr | 0.00 | 0.00 | 16000.00 |
| Total Other Finance Cost | — | 0.69 Cr | 0.68 Cr | -7.03 Cr | -2.91 Cr |
| Interest Income Non Operating | — | 0.63 Cr | 0.33 Cr | 0.29 Cr | 0.41 Cr |
| Amortization | — | 0.17 Cr | 0.04 Cr | 0.04 Cr | 0.02 Cr |
| Selling General And Administration | — | 55.37 Cr | 34.01 Cr | 29.76 Cr | 22.99 Cr |
| Selling And Marketing Expense | — | 39.74 Cr | 23.10 Cr | 23.09 Cr | 17.21 Cr |
| General And Administrative Expense | — | 15.62 Cr | 10.91 Cr | 6.67 Cr | 5.78 Cr |
| Rent And Landing Fees | — | 2.07 Cr | 1.20 Cr | 0.74 Cr | 0.22 Cr |
| Research And Development | — | — | 0.00 | 0.13 Cr | 0.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BCL Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.