BCCFUBAComputers Hardware & Equipments
BCC Fuba India Ltd — Profit & Loss Statement
₹106.50
-1.60%
BCC Fuba India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -61395.12 | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.30 | 0.06 | 0.00 | — |
| Normalized EBITDA | 6.96 Cr | 4.78 Cr | 3.38 Cr | 1.87 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.10 Cr | -0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.10 Cr | -0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.74 Cr | 3.76 Cr | 2.30 Cr | 0.89 Cr | — |
| Reconciled Depreciation | 0.97 Cr | 0.72 Cr | 0.48 Cr | 0.46 Cr | — |
| Reconciled Cost Of Revenue | 27.10 Cr | 17.76 Cr | 19.19 Cr | 21.65 Cr | — |
| EBITDA | 6.96 Cr | 4.78 Cr | 3.28 Cr | 1.79 Cr | — |
| EBIT | 5.99 Cr | 4.06 Cr | 2.80 Cr | 1.32 Cr | — |
| Net Interest Income | -0.76 Cr | -0.45 Cr | -0.42 Cr | -0.47 Cr | — |
| Interest Expense | 0.76 Cr | 0.45 Cr | 0.35 Cr | 0.43 Cr | — |
| Normalized Income | 3.74 Cr | 3.76 Cr | 2.40 Cr | 0.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.74 Cr | 3.76 Cr | 2.30 Cr | 0.89 Cr | — |
| Total Expenses | 41.31 Cr | 28.49 Cr | 25.52 Cr | 27.15 Cr | — |
| Diluted Average Shares | 1.55 Cr | 1.51 Cr | 1.53 Cr | 1.53 Cr | — |
| Basic Average Shares | 1.55 Cr | 1.51 Cr | 1.53 Cr | 1.53 Cr | — |
| Diluted EPS | 2.41 | 2.48 | 1.47 | 0.57 | — |
| Basic EPS | 2.41 | 2.48 | 1.47 | 0.57 | — |
| Diluted NI Availto Com Stockholders | 3.74 Cr | 3.76 Cr | 2.30 Cr | 0.89 Cr | — |
| Net Income Common Stockholders | 3.74 Cr | 3.76 Cr | 2.30 Cr | 0.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.74 Cr | 3.76 Cr | 2.30 Cr | 0.89 Cr | — |
| Net Income Including Noncontrolling Interests | 3.74 Cr | 3.76 Cr | 2.30 Cr | 0.89 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 3.74 Cr | 3.76 Cr | 2.30 Cr | 0.89 Cr | — |
| Tax Provision | 1.49 Cr | -0.15 Cr | 0.14 Cr | 0.00 | — |
| Pretax Income | 5.23 Cr | 3.61 Cr | 2.45 Cr | 0.89 Cr | — |
| Other Non Operating Income Expenses | 0.23 Cr | 0.28 Cr | 0.02 Cr | 0.17 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.11 Cr | -0.08 Cr | — |
| Net Non Operating Interest Income Expense | -0.76 Cr | -0.45 Cr | -0.42 Cr | -0.47 Cr | — |
| Interest Expense Non Operating | 0.76 Cr | 0.45 Cr | 0.35 Cr | 0.43 Cr | — |
| Operating Income | 5.76 Cr | 3.78 Cr | 3.07 Cr | 1.34 Cr | — |
| Operating Expense | 14.21 Cr | 10.72 Cr | 6.33 Cr | 5.50 Cr | — |
| Other Operating Expenses | 5.94 Cr | 4.42 Cr | 1.32 Cr | 1.28 Cr | — |
| Depreciation And Amortization In Income Statement | 0.97 Cr | 0.72 Cr | 0.48 Cr | 0.46 Cr | — |
| Depreciation Income Statement | 0.97 Cr | 0.72 Cr | 0.48 Cr | 0.46 Cr | — |
| Gross Profit | 19.97 Cr | 14.50 Cr | 9.40 Cr | 6.84 Cr | — |
| Cost Of Revenue | 27.10 Cr | 17.76 Cr | 19.19 Cr | 21.65 Cr | — |
| Total Revenue | 47.07 Cr | 32.26 Cr | 28.59 Cr | 28.49 Cr | — |
| Operating Revenue | 47.07 Cr | 32.26 Cr | 28.59 Cr | 28.49 Cr | — |
| Interest Income | — | 0.06 Cr | 0.05 Cr | 0.07 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.07 Cr | 0.06 Cr | 0.05 Cr | 0.00 |
| Other Special Charges | — | -0.05 Cr | -0.25 Cr | — | — |
| Write Off | — | 36480.00 | 0.36 Cr | 0.08 Cr | — |
| Total Other Finance Cost | — | 0.12 Cr | 0.11 Cr | 0.11 Cr | 0.07 Cr |
| Interest Income Non Operating | — | 0.06 Cr | 0.05 Cr | 0.07 Cr | 0.04 Cr |
| Amortization | — | 38035.00 | 0.00 | 0.00 | 32731.00 |
| Selling General And Administration | — | 0.31 Cr | 0.26 Cr | 0.26 Cr | 0.21 Cr |
| General And Administrative Expense | — | 0.31 Cr | 0.26 Cr | 0.26 Cr | 0.20 Cr |
| Rent And Landing Fees | — | 0.07 Cr | 0.06 Cr | 0.05 Cr | 0.00 |
| Selling And Marketing Expense | — | — | — | 0.00 | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BCC Fuba India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.