BMWIron & Steel Products
Bayerische Motoren Werke AG — Profit & Loss Statement
₹26.70
-5.28%
Bayerische Motoren Werke AG Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.35 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.27 | 0.24 | — |
| Normalized EBITDA | 157.15 Cr | 150.62 Cr | 137.56 Cr | 118.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 75.05 Cr | 63.75 Cr | 54.47 Cr | 34.53 Cr | — |
| Reconciled Depreciation | 44.10 Cr | 44.52 Cr | 39.75 Cr | 49.40 Cr | — |
| Reconciled Cost Of Revenue | 223.86 Cr | 187.28 Cr | 250.24 Cr | 158.12 Cr | — |
| EBITDA | 157.15 Cr | 150.62 Cr | 138.82 Cr | 118.45 Cr | — |
| EBIT | 113.06 Cr | 106.10 Cr | 99.07 Cr | 69.05 Cr | — |
| Net Interest Income | -13.26 Cr | -19.79 Cr | -20.22 Cr | -23.31 Cr | — |
| Interest Expense | 13.26 Cr | 19.79 Cr | 23.95 Cr | 23.31 Cr | — |
| Normalized Income | 75.05 Cr | 63.75 Cr | 53.56 Cr | 34.53 Cr | — |
| Net Income From Continuing And Discontinued Operation | 75.05 Cr | 63.75 Cr | 54.47 Cr | 34.53 Cr | — |
| Total Expenses | 525.63 Cr | 496.37 Cr | 415.25 Cr | 391.32 Cr | — |
| Diluted Average Shares | 22.54 Cr | 22.53 Cr | 22.51 Cr | 22.28 Cr | — |
| Basic Average Shares | 22.54 Cr | 22.53 Cr | 22.51 Cr | 22.28 Cr | — |
| Diluted EPS | 3.33 | 2.83 | 2.42 | 1.55 | — |
| Basic EPS | 3.33 | 2.83 | 2.42 | 1.55 | — |
| Diluted NI Availto Com Stockholders | 75.05 Cr | 63.75 Cr | 54.47 Cr | 34.53 Cr | — |
| Net Income Common Stockholders | 75.05 Cr | 63.75 Cr | 54.47 Cr | 34.53 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 75.05 Cr | 63.75 Cr | 54.47 Cr | 34.53 Cr | — |
| Minority Interests | 0.21 Cr | -0.05 Cr | -85000.00 | -0.25 Cr | — |
| Net Income Including Noncontrolling Interests | 74.84 Cr | 63.80 Cr | 54.48 Cr | 34.78 Cr | — |
| Net Income Continuous Operations | 74.84 Cr | 63.80 Cr | 54.48 Cr | 34.78 Cr | — |
| Tax Provision | 24.95 Cr | 22.52 Cr | 20.64 Cr | 10.96 Cr | — |
| Pretax Income | 99.79 Cr | 86.32 Cr | 75.12 Cr | 45.74 Cr | — |
| Other Non Operating Income Expenses | 10.07 Cr | 4.29 Cr | 0.50 Cr | 12.99 Cr | — |
| Net Non Operating Interest Income Expense | -13.26 Cr | -19.79 Cr | -20.22 Cr | -23.31 Cr | — |
| Interest Expense Non Operating | 13.26 Cr | 19.79 Cr | 23.95 Cr | 23.31 Cr | — |
| Operating Income | 102.99 Cr | 101.82 Cr | 93.58 Cr | 56.06 Cr | — |
| Operating Expense | 301.78 Cr | 309.09 Cr | 165.01 Cr | 233.20 Cr | — |
| Other Operating Expenses | 226.60 Cr | 239.52 Cr | 154.55 Cr | 162.00 Cr | — |
| Depreciation And Amortization In Income Statement | 44.10 Cr | 44.52 Cr | 39.75 Cr | 49.40 Cr | — |
| Depreciation Income Statement | 44.10 Cr | 44.52 Cr | 39.74 Cr | 49.40 Cr | — |
| Gross Profit | 404.77 Cr | 410.90 Cr | 258.58 Cr | 289.26 Cr | — |
| Cost Of Revenue | 223.86 Cr | 187.28 Cr | 250.24 Cr | 158.12 Cr | — |
| Total Revenue | 628.62 Cr | 598.19 Cr | 508.82 Cr | 447.38 Cr | — |
| Operating Revenue | 628.62 Cr | 598.19 Cr | 508.82 Cr | 447.38 Cr | — |
| Total Unusual Items | — | -10.12 Cr | 1.26 Cr | 6.26 Cr | -235.75 Cr |
| Total Unusual Items Excluding Goodwill | — | -10.12 Cr | 1.26 Cr | 6.26 Cr | -235.75 Cr |
| Interest Income | — | 3.18 Cr | 3.73 Cr | 2.69 Cr | 3.50 Cr |
| Rent Expense Supplemental | — | 3.78 Cr | 1.48 Cr | 1.88 Cr | 1.68 Cr |
| Special Income Charges | — | -10.12 Cr | 1.26 Cr | 6.26 Cr | -235.75 Cr |
| Other Special Charges | — | -0.48 Cr | -4.56 Cr | -8.26 Cr | 235.42 Cr |
| Write Off | — | 10.61 Cr | 3.30 Cr | 2.01 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 3.18 Cr | 3.73 Cr | 2.69 Cr | 3.50 Cr |
| Amortization | — | 14000.00 | 0.01 Cr | 0.01 Cr | 38000.00 |
| Selling General And Administration | — | 0.32 Cr | 0.32 Cr | 0.33 Cr | 0.31 Cr |
| General And Administrative Expense | — | 0.32 Cr | 0.32 Cr | 0.33 Cr | 0.31 Cr |
| Rent And Landing Fees | — | 3.78 Cr | 1.48 Cr | 1.88 Cr | 1.68 Cr |
| Total Other Finance Cost | — | — | — | 21.74 Cr | 27.83 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bayerische Motoren Werke AG
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.