BAYERCROPPesticides & Agrochemicals

Bayer CropScience LtdProfit & Loss Statement

4645.60
-1.50%

Bayer CropScience Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items8.28 Cr-2.24 Cr25.46 Cr14.35 Cr
Tax Rate For Calcs0.200.210.230.24
Normalized EBITDA767.30 Cr1.05K Cr983.20 Cr863.90 Cr
Total Unusual Items42.00 Cr-10.50 Cr108.70 Cr60.30 Cr
Total Unusual Items Excluding Goodwill42.00 Cr-10.50 Cr108.70 Cr60.30 Cr
Net Income From Continuing Operation Net Minority Interest568.00 Cr740.50 Cr758.20 Cr645.30 Cr
Reconciled Depreciation84.90 Cr74.00 Cr79.50 Cr64.50 Cr
Reconciled Cost Of Revenue3.43K Cr2.94K Cr2.85K Cr2.68K Cr
EBITDA809.30 Cr1.03K Cr1.09K Cr924.20 Cr
EBIT724.40 Cr961.00 Cr1.01K Cr859.70 Cr
Net Interest Income39.60 Cr28.80 Cr11.70 Cr11.60 Cr
Interest Expense17.00 Cr19.60 Cr22.30 Cr12.90 Cr
Interest Income56.60 Cr48.40 Cr34.00 Cr24.50 Cr
Normalized Income534.28 Cr748.76 Cr674.96 Cr599.35 Cr
Net Income From Continuing And Discontinued Operation568.00 Cr740.50 Cr758.20 Cr645.30 Cr
Total Expenses4.70K Cr3.98K Cr4.09K Cr3.82K Cr
Rent Expense Supplemental10.20 Cr13.60 Cr12.00 Cr11.40 Cr
Diluted Average Shares4.49 Cr4.49 Cr4.49 Cr4.49 Cr
Basic Average Shares4.49 Cr4.49 Cr4.49 Cr4.49 Cr
Diluted EPS126.38164.77168.71143.58
Basic EPS126.38164.77168.71143.58
Diluted NI Availto Com Stockholders568.00 Cr740.50 Cr758.20 Cr645.30 Cr
Net Income Common Stockholders568.00 Cr740.50 Cr758.20 Cr645.30 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income568.00 Cr740.50 Cr758.20 Cr645.30 Cr
Net Income Including Noncontrolling Interests568.00 Cr740.50 Cr758.20 Cr645.30 Cr
Net Income Continuous Operations568.00 Cr740.50 Cr758.20 Cr645.30 Cr
Tax Provision139.40 Cr200.90 Cr231.90 Cr201.50 Cr
Pretax Income707.40 Cr941.40 Cr990.10 Cr846.80 Cr
Other Non Operating Income Expenses16.60 Cr14.80 Cr12.10 Cr14.80 Cr
Special Income Charges22.90 Cr-25.30 Cr95.20 Cr50.90 Cr
Other Special Charges-25.60 Cr2.40 Cr-104.30 Cr-57.90 Cr
Write Off2.70 Cr3.80 Cr9.00 Cr5.30 Cr
Impairment Of Capital Assets0.0019.10 Cr0.10 Cr1.70 Cr
Net Non Operating Interest Income Expense39.60 Cr28.80 Cr11.70 Cr11.60 Cr
Interest Expense Non Operating17.00 Cr19.60 Cr22.30 Cr12.90 Cr
Interest Income Non Operating56.60 Cr48.40 Cr34.00 Cr24.50 Cr
Operating Income609.40 Cr908.50 Cr859.80 Cr760.30 Cr
Operating Expense1.28K Cr1.04K Cr1.23K Cr1.13K Cr
Other Operating Expenses346.50 Cr238.00 Cr240.30 Cr207.40 Cr
Depreciation And Amortization In Income Statement84.90 Cr74.00 Cr79.50 Cr64.50 Cr
Amortization2.90 Cr1.90 Cr1.50 Cr0.70 Cr
Depreciation Income Statement82.00 Cr72.10 Cr78.00 Cr63.80 Cr
Selling General And Administration520.40 Cr475.50 Cr550.50 Cr532.50 Cr
Selling And Marketing Expense384.90 Cr328.70 Cr421.50 Cr429.50 Cr
General And Administrative Expense135.50 Cr146.80 Cr129.00 Cr103.00 Cr
Rent And Landing Fees10.20 Cr13.60 Cr12.00 Cr11.40 Cr
Gross Profit1.89K Cr1.95K Cr2.09K Cr1.89K Cr
Cost Of Revenue3.43K Cr2.94K Cr2.85K Cr2.68K Cr
Total Revenue5.31K Cr4.89K Cr4.94K Cr4.58K Cr
Operating Revenue5.31K Cr4.89K Cr4.94K Cr4.58K Cr
Restructuring And Mergern Acquisition0.00-5.10 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.