BAROEXTAluminium, Copper & Zinc Products
Baroda Extrusion Ltd — Profit & Loss Statement
₹7.74
-4.00%
Baroda Extrusion Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.89 Cr | 0.00 | 19558.89 | 0.00 | — |
| Tax Rate For Calcs | 0.10 | 0.00 | 0.01 | 0.01 | — |
| Normalized EBITDA | 3.32 Cr | -0.96 Cr | -3.68 Cr | 1.52 Cr | — |
| Total Unusual Items | 18.84 Cr | 0.00 | 0.37 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 18.84 Cr | 0.00 | 0.37 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 19.72 Cr | -1.10 Cr | -3.42 Cr | 1.38 Cr | — |
| Reconciled Depreciation | 0.12 Cr | 0.12 Cr | 0.10 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 150.29 Cr | 123.08 Cr | 128.00 Cr | 105.40 Cr | — |
| EBITDA | 22.16 Cr | -0.96 Cr | -3.31 Cr | 1.52 Cr | — |
| EBIT | 22.03 Cr | -1.08 Cr | -3.42 Cr | 1.42 Cr | — |
| Net Interest Income | -0.11 Cr | -0.02 Cr | -71000.00 | -0.02 Cr | — |
| Interest Expense | 0.11 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr | — |
| Normalized Income | 2.77 Cr | -1.10 Cr | -3.79 Cr | 1.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.72 Cr | -1.10 Cr | -3.42 Cr | 1.38 Cr | — |
| Total Expenses | 156.00 Cr | 128.88 Cr | 134.00 Cr | 106.72 Cr | — |
| Diluted NI Availto Com Stockholders | 19.72 Cr | -1.10 Cr | -3.42 Cr | 1.38 Cr | — |
| Net Income Common Stockholders | 19.72 Cr | -1.10 Cr | -3.42 Cr | 1.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.72 Cr | -1.10 Cr | -3.42 Cr | 1.38 Cr | — |
| Net Income Including Noncontrolling Interests | 19.72 Cr | -1.10 Cr | -3.42 Cr | 1.38 Cr | — |
| Net Income Continuous Operations | 19.72 Cr | -1.10 Cr | -3.42 Cr | 1.38 Cr | — |
| Tax Provision | 2.20 Cr | 0.00 | -0.02 Cr | 0.02 Cr | — |
| Pretax Income | 21.92 Cr | -1.10 Cr | -3.44 Cr | 1.40 Cr | — |
| Other Non Operating Income Expenses | 0.14 Cr | 0.60 Cr | 0.06 Cr | 0.02 Cr | — |
| Special Income Charges | 18.84 Cr | 0.00 | 0.37 Cr | 0.00 | — |
| Other Special Charges | -18.84 Cr | 2000.00 | 8000.00 | — | 0.03 Cr |
| Net Non Operating Interest Income Expense | -0.11 Cr | -0.02 Cr | -71000.00 | -0.02 Cr | — |
| Interest Expense Non Operating | 0.11 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr | — |
| Operating Income | 3.06 Cr | -1.68 Cr | -3.86 Cr | 1.40 Cr | — |
| Operating Expense | 5.71 Cr | 5.80 Cr | 6.00 Cr | 1.32 Cr | — |
| Other Operating Expenses | 4.37 Cr | 4.66 Cr | 4.92 Cr | 0.03 Cr | — |
| Gross Profit | 8.76 Cr | 4.12 Cr | 2.14 Cr | 2.72 Cr | — |
| Cost Of Revenue | 150.29 Cr | 123.08 Cr | 128.00 Cr | 105.40 Cr | — |
| Total Revenue | 159.05 Cr | 127.20 Cr | 130.14 Cr | 108.12 Cr | — |
| Operating Revenue | 159.05 Cr | 127.20 Cr | 130.14 Cr | 108.12 Cr | — |
| Interest Income | — | 0.12 Cr | 0.01 Cr | 89000.00 | 0.05 Cr |
| Diluted Average Shares | — | 15.69 Cr | 14.90 Cr | 15.28 Cr | 14.90 Cr |
| Basic Average Shares | — | 15.69 Cr | 14.90 Cr | 15.28 Cr | 14.90 Cr |
| Diluted EPS | — | -0.07 | -0.23 | 0.09 | -0.01 |
| Basic EPS | — | -0.07 | -0.23 | 0.09 | -0.01 |
| Write Off | — | 0.00 | -0.37 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 16000.00 | 3000.00 | 13000.00 | 1000.00 |
| Interest Income Non Operating | — | 0.12 Cr | 0.01 Cr | 89000.00 | 0.05 Cr |
| Selling General And Administration | — | 0.65 Cr | 0.97 Cr | 0.40 Cr | 0.32 Cr |
| Selling And Marketing Expense | — | 0.39 Cr | 0.46 Cr | 0.21 Cr | 0.10 Cr |
| General And Administrative Expense | — | 0.26 Cr | 0.51 Cr | 0.19 Cr | 0.22 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Baroda Extrusion Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.