BRPLIron & Steel Products
Bansal Roofing Products Ltd — Profit & Loss Statement
₹118.85
+10.28%
Bansal Roofing Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 9.30 Cr | 6.66 Cr | 7.05 Cr | 5.86 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Reconciled Depreciation | 1.48 Cr | 1.28 Cr | 0.94 Cr | 0.46 Cr | — |
| Reconciled Cost Of Revenue | 76.17 Cr | 88.48 Cr | 76.75 Cr | 61.09 Cr | — |
| EBITDA | 9.30 Cr | 6.66 Cr | 7.05 Cr | 5.86 Cr | — |
| EBIT | 7.83 Cr | 5.38 Cr | 6.11 Cr | 5.40 Cr | — |
| Net Interest Income | -0.40 Cr | -0.58 Cr | -0.56 Cr | -0.15 Cr | — |
| Interest Expense | 0.40 Cr | 0.58 Cr | 0.53 Cr | 0.11 Cr | — |
| Normalized Income | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Total Expenses | 88.92 Cr | 100.41 Cr | 86.92 Cr | 67.30 Cr | — |
| Diluted Average Shares | 1.32 Cr | 1.32 Cr | 1.32 Cr | 1.32 Cr | — |
| Basic Average Shares | 1.32 Cr | 1.32 Cr | 1.32 Cr | 1.32 Cr | — |
| Diluted EPS | 4.20 | 2.69 | 3.16 | 2.99 | — |
| Basic EPS | 4.20 | 2.69 | 3.16 | 2.99 | — |
| Diluted NI Availto Com Stockholders | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Net Income Common Stockholders | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Net Income Including Noncontrolling Interests | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Net Income Continuous Operations | 5.53 Cr | 3.55 Cr | 4.17 Cr | 3.94 Cr | — |
| Tax Provision | 1.89 Cr | 1.25 Cr | 1.41 Cr | 1.35 Cr | — |
| Pretax Income | 7.43 Cr | 4.80 Cr | 5.58 Cr | 5.29 Cr | — |
| Other Non Operating Income Expenses | 0.13 Cr | 0.09 Cr | 0.17 Cr | 0.15 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.40 Cr | -0.58 Cr | -0.56 Cr | -0.15 Cr | — |
| Interest Expense Non Operating | 0.40 Cr | 0.58 Cr | 0.53 Cr | 0.11 Cr | — |
| Operating Income | 7.70 Cr | 5.29 Cr | 5.97 Cr | 5.29 Cr | — |
| Operating Expense | 12.75 Cr | 11.93 Cr | 10.17 Cr | 6.21 Cr | — |
| Other Operating Expenses | 7.74 Cr | 7.47 Cr | 2.74 Cr | 1.45 Cr | — |
| Depreciation And Amortization In Income Statement | 1.48 Cr | 1.28 Cr | 0.94 Cr | 0.46 Cr | — |
| Depreciation Income Statement | 1.48 Cr | 1.28 Cr | 0.94 Cr | 0.46 Cr | — |
| Gross Profit | 20.45 Cr | 17.22 Cr | 16.13 Cr | 11.49 Cr | — |
| Cost Of Revenue | 76.17 Cr | 88.48 Cr | 76.75 Cr | 61.09 Cr | — |
| Total Revenue | 96.63 Cr | 105.70 Cr | 92.89 Cr | 72.59 Cr | — |
| Operating Revenue | 96.63 Cr | 105.70 Cr | 92.89 Cr | 72.59 Cr | — |
| Rent Expense Supplemental | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 10358.00 |
| Total Other Finance Cost | — | 0.05 Cr | 0.03 Cr | 0.04 Cr | 0.06 Cr |
| Selling General And Administration | — | 0.68 Cr | 0.71 Cr | 0.84 Cr | 0.49 Cr |
| Selling And Marketing Expense | — | 0.21 Cr | 0.39 Cr | 0.55 Cr | 0.31 Cr |
| General And Administrative Expense | — | 0.47 Cr | 0.32 Cr | 0.29 Cr | 0.19 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 10358.00 |
| Preferred Stock Dividends | — | — | 0.00 | 0.00 | 0.00 |
| Write Off | — | — | — | 0.00 | 0.04 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
| Other Special Charges | — | — | — | — | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bansal Roofing Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.