BANARISUGSugar
Bannari Amman Sugars Ltd — Profit & Loss Statement
₹3594.70
-0.22%
Bannari Amman Sugars Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Basic EPS | 83.47 | 121.46 | 114.35 | 63.78 |
| Tax Effect Of Unusual Items | 7.25 Cr | 0.28 Cr | 48490.95 | -0.88 Cr |
| Tax Rate For Calcs | 0.35 | 0.32 | 0.35 | 0.34 |
| Normalized EBITDA | 215.31 Cr | 311.76 Cr | 342.98 Cr | 223.37 Cr |
| Total Unusual Items | 20.43 Cr | 0.89 Cr | 0.01 Cr | -2.56 Cr |
| Total Unusual Items Excluding Goodwill | 20.43 Cr | 0.89 Cr | 0.01 Cr | -2.56 Cr |
| Net Income From Continuing Operation Net Minority Interest | 104.67 Cr | 152.30 Cr | 143.39 Cr | 79.98 Cr |
| Reconciled Depreciation | 58.51 Cr | 57.59 Cr | 74.04 Cr | 67.86 Cr |
| Reconciled Cost Of Revenue | 1.28K Cr | 1.61K Cr | 1.89K Cr | 1.54K Cr |
| EBITDA | 235.74 Cr | 312.65 Cr | 342.99 Cr | 220.81 Cr |
| EBIT | 177.23 Cr | 255.06 Cr | 268.95 Cr | 152.95 Cr |
| Net Interest Income | -14.33 Cr | -30.23 Cr | -14.03 Cr | -29.47 Cr |
| Interest Expense | 14.97 Cr | 31.20 Cr | 48.74 Cr | 31.22 Cr |
| Interest Income | 1.45 Cr | 1.41 Cr | 35.29 Cr | 2.27 Cr |
| Normalized Income | 91.49 Cr | 151.70 Cr | 143.38 Cr | 81.67 Cr |
| Net Income From Continuing And Discontinued Operation | 104.67 Cr | 152.30 Cr | 143.39 Cr | 79.98 Cr |
| Total Expenses | 1.64K Cr | 1.97K Cr | 2.29K Cr | 1.82K Cr |
| Diluted EPS | 83.47 | 121.46 | 114.35 | 63.78 |
| General And Administrative Expense | 8.62 Cr | 9.45 Cr | 8.23 Cr | 7.49 Cr |
| Rent And Landing Fees | 0.89 Cr | 0.84 Cr | 0.71 Cr | 0.63 Cr |
| Gross Profit | 505.35 Cr | 610.69 Cr | 624.45 Cr | 424.06 Cr |
| Cost Of Revenue | 1.28K Cr | 1.61K Cr | 1.89K Cr | 1.54K Cr |
| Total Revenue | 1.79K Cr | 2.22K Cr | 2.52K Cr | 1.97K Cr |
| Operating Revenue | 1.79K Cr | 2.22K Cr | 2.52K Cr | 1.97K Cr |
| Rent Expense Supplemental | 0.89 Cr | 0.84 Cr | 0.71 Cr | 0.63 Cr |
| Diluted Average Shares | 1.25 Cr | 1.25 Cr | 1.25 Cr | 1.25 Cr |
| Basic Average Shares | 1.25 Cr | 1.25 Cr | 1.25 Cr | 1.25 Cr |
| Diluted NI Availto Com Stockholders | 104.67 Cr | 152.30 Cr | 143.39 Cr | 79.98 Cr |
| Net Income Common Stockholders | 104.67 Cr | 152.30 Cr | 143.39 Cr | 79.98 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 104.67 Cr | 152.30 Cr | 143.39 Cr | 79.98 Cr |
| Net Income Including Noncontrolling Interests | 104.67 Cr | 152.30 Cr | 143.39 Cr | 79.98 Cr |
| Net Income Continuous Operations | 104.67 Cr | 152.30 Cr | 143.39 Cr | 79.98 Cr |
| Tax Provision | 57.59 Cr | 71.56 Cr | 76.82 Cr | 41.75 Cr |
| Pretax Income | 162.26 Cr | 223.86 Cr | 220.21 Cr | 121.73 Cr |
| Other Non Operating Income Expenses | 4.14 Cr | 4.08 Cr | 3.53 Cr | 3.27 Cr |
| Special Income Charges | 20.43 Cr | 0.89 Cr | 0.01 Cr | -2.56 Cr |
| Other Special Charges | -0.04 Cr | -0.89 Cr | -0.01 Cr | 2.56 Cr |
| Write Off | -20.39 Cr | 0.00 | 35.43 Cr | — |
| Net Non Operating Interest Income Expense | -14.33 Cr | -30.23 Cr | -14.03 Cr | -29.47 Cr |
| Total Other Finance Cost | 0.81 Cr | 0.45 Cr | 0.58 Cr | 0.52 Cr |
| Interest Expense Non Operating | 14.97 Cr | 31.20 Cr | 48.74 Cr | 31.22 Cr |
| Interest Income Non Operating | 1.45 Cr | 1.41 Cr | 35.29 Cr | 2.27 Cr |
| Operating Income | 151.77 Cr | 248.81 Cr | 230.18 Cr | 150.16 Cr |
| Operating Expense | 353.58 Cr | 361.88 Cr | 394.27 Cr | 273.90 Cr |
| Other Operating Expenses | 113.32 Cr | 119.66 Cr | 142.41 Cr | 83.54 Cr |
| Depreciation And Amortization In Income Statement | 58.51 Cr | 57.59 Cr | 74.04 Cr | 67.86 Cr |
| Depreciation Income Statement | 58.51 Cr | 57.59 Cr | 74.04 Cr | 67.86 Cr |
| Research And Development | 11.52 Cr | 15.08 Cr | 17.02 Cr | 11.17 Cr |
| Selling General And Administration | 24.34 Cr | 22.05 Cr | 22.33 Cr | 25.52 Cr |
| Selling And Marketing Expense | 15.72 Cr | 12.60 Cr | 14.09 Cr | 18.04 Cr |
| Impairment Of Capital Assets | — | — | 0.05 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bannari Amman Sugars Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.