BANKACivil Construction

Banka Bioloo LtdBalance Sheet

41.97
-6.09%

Banka Bioloo Ltd Balance Sheet (Annual)

Metric20252024202320222021
Net Debt34.01 Cr24.47 Cr14.19 Cr16.03 Cr
Total Debt34.73 Cr25.91 Cr16.72 Cr18.50 Cr
Tangible Book Value31.42 Cr39.30 Cr39.69 Cr37.09 Cr
Invested Capital65.77 Cr64.50 Cr55.13 Cr53.85 Cr
Current Assets53.24 Cr49.34 Cr41.48 Cr47.56 Cr
Other Current Assets3.27 Cr1000.00-1000.000.30 Cr
Inventory5.82 Cr8.26 Cr8.72 Cr8.39 Cr
Taxes Receivable2.06 Cr2.98 Cr1.28 Cr1.91 Cr
Accounts Receivable27.80 Cr22.96 Cr22.93 Cr20.36 Cr
Cash Cash Equivalents And Short Term Investments14.30 Cr4.38 Cr1.34 Cr0.83 Cr
Other Short Term Investments14.06 Cr4.07 Cr0.50 Cr0.51 Cr
Cash And Cash Equivalents0.25 Cr0.31 Cr0.84 Cr0.32 Cr
Working Capital15.35 Cr23.99 Cr23.08 Cr30.41 Cr
Net Tangible Assets31.42 Cr39.30 Cr39.69 Cr37.09 Cr
Capital Lease Obligations0.48 Cr1.13 Cr1.68 Cr2.14 Cr
Common Stock Equity31.51 Cr39.72 Cr40.10 Cr37.50 Cr
Total Capitalization43.18 Cr50.63 Cr45.04 Cr44.93 Cr
Total Equity Gross Minority Interest31.59 Cr39.76 Cr40.10 Cr37.50 Cr
Minority Interest0.07 Cr0.04 Cr0.00101.00
Stockholders Equity31.51 Cr39.72 Cr40.10 Cr37.50 Cr
Other Equity Interest20.64 Cr28.87 Cr26.66 Cr19.75 Cr
Capital Stock10.87 Cr10.85 Cr10.85 Cr10.85 Cr
Common Stock10.87 Cr10.85 Cr10.85 Cr10.85 Cr
Total Liabilities Net Minority Interest50.57 Cr37.66 Cr25.11 Cr26.55 Cr
Total Non Current Liabilities Net Minority Interest12.68 Cr12.31 Cr6.71 Cr9.40 Cr
Non Current Deferred Taxes Liabilities0.21 Cr0.36 Cr0.22 Cr0.00
Long Term Debt And Capital Lease Obligation11.67 Cr11.39 Cr6.07 Cr9.11 Cr
Long Term Capital Lease Obligation0.000.48 Cr1.13 Cr1.68 Cr
Long Term Debt11.67 Cr10.91 Cr4.94 Cr7.43 Cr
Long Term Provisions0.80 Cr0.56 Cr
Current Liabilities37.89 Cr25.35 Cr18.40 Cr17.15 Cr
Other Current Liabilities7.86 Cr0.96 Cr2.93 Cr1.18 Cr
Current Debt And Capital Lease Obligation23.06 Cr14.53 Cr10.65 Cr9.39 Cr
Current Capital Lease Obligation0.48 Cr0.65 Cr0.55 Cr0.46 Cr
Current Debt22.58 Cr13.87 Cr10.10 Cr8.92 Cr
Current Provisions0.07 Cr0.05 Cr
Payables5.45 Cr6.03 Cr3.15 Cr6.21 Cr
Accounts Payable5.45 Cr3.93 Cr3.15 Cr3.66 Cr
Total Assets82.16 Cr77.42 Cr65.21 Cr64.05 Cr
Total Non Current Assets28.91 Cr28.08 Cr23.72 Cr16.50 Cr
Investmentin Financial Assets5.42 Cr3.19 Cr2.18 Cr4.79 Cr
Available For Sale Securities5.42 Cr3.19 Cr2.18 Cr4.79 Cr
Goodwill And Other Intangible Assets0.09 Cr0.42 Cr0.41 Cr0.42 Cr
Other Intangible Assets0.09 Cr0.11 Cr0.10 Cr0.10 Cr
Net PPE23.41 Cr21.47 Cr13.70 Cr8.77 Cr
Gross PPE23.41 Cr21.47 Cr13.70 Cr12.26 Cr
Construction In Progress7.64 Cr6.51 Cr3.43 Cr2.42 Cr
Other Properties15.77 Cr14.05 Cr8.80 Cr3.10 Cr
Ordinary Shares Number1.08 Cr1.08 Cr1.08 Cr1.03 Cr
Share Issued1.08 Cr1.08 Cr1.08 Cr1.03 Cr
Properties0.000.000.000.00
Restricted Cash1.00 Cr1.25 Cr3.45 Cr4.67 Cr
Prepaid Assets5.97 Cr5.60 Cr3.41 Cr0.79 Cr
Finished Goods1.44 Cr1.54 Cr1.70 Cr1.02 Cr
Work In Process0.36 Cr1.09 Cr0.16 Cr4.02 Cr
Raw Materials6.46 Cr6.09 Cr6.53 Cr2.99 Cr
Other Receivables3.77 Cr0.37 Cr8.92 Cr5.05 Cr
Cash Financial0.31 Cr0.84 Cr0.32 Cr1.81 Cr
Retained Earnings20.36 Cr20.74 Cr17.96 Cr14.86 Cr
Additional Paid In Capital8.52 Cr8.52 Cr8.52 Cr4.75 Cr
Other Non Current Liabilities15000.00-36000.00-2000.0098.00
Non Current Pension And Other Postretirement Benefit Plans0.56 Cr0.43 Cr0.29 Cr0.33 Cr
Pensionand Other Post Retirement Benefit Plans Current0.05 Cr0.02 Cr
Other Payable2.10 Cr2.19 Cr2.56 Cr1.44 Cr
Dividends Payable3000.003000.003000.003000.00
Other Non Current Assets1000.005.56 Cr5.02 Cr0.14 Cr
Non Current Prepaid Assets1.43 Cr3.00 Cr0.67 Cr0.95 Cr
Long Term Equity Investment0.02 Cr0.06 Cr0.05 Cr0.02 Cr
Investmentsin Associatesat Cost0.02 Cr0.06 Cr0.05 Cr
Goodwill0.32 Cr0.32 Cr0.32 Cr0.00
Buildings And Improvements0.92 Cr1.47 Cr1.84 Cr1.84 Cr
Other Inventories-1000.00-1.001.00
Non Current Deferred Taxes Assets0.000.07 Cr0.01 Cr
Accumulated Depreciation-5.18 Cr-3.49 Cr-2.94 Cr
Machinery Furniture Equipment9.91 Cr4.25 Cr4.04 Cr
Land And Improvements0.65 Cr0.65 Cr0.15 Cr
Other Investments0.05 Cr
Investments In Other Ventures Under Equity Method0.05 Cr0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.