BANASFNInvestment Company
Banas Finance Ltd — Profit & Loss Statement
₹5.07
-2.99%
Banas Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.09 Cr | -0.69 Cr | 0.50 Cr | -0.31 Cr | — |
| Tax Rate For Calcs | 0.31 | 0.30 | 0.30 | 0.24 | — |
| Normalized EBITDA | -30.41 Cr | 38.20 Cr | -103.04 Cr | 92.89 Cr | — |
| Total Unusual Items | -3.52 Cr | -2.28 Cr | 1.68 Cr | -1.29 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.52 Cr | -2.28 Cr | 1.68 Cr | -1.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -19.57 Cr | 4.39 Cr | -54.76 Cr | 69.18 Cr | — |
| Reconciled Depreciation | 74500.00 | 3000.00 | 25000.00 | 22000.00 | — |
| Reconciled Cost Of Revenue | 39.99 Cr | 34.24 Cr | 20.08 Cr | 9.14 Cr | — |
| EBITDA | -33.92 Cr | 35.92 Cr | -101.36 Cr | 91.59 Cr | — |
| EBIT | -33.93 Cr | 35.92 Cr | -101.36 Cr | 91.59 Cr | — |
| Normalized Income | -17.14 Cr | 5.99 Cr | -55.93 Cr | 70.16 Cr | — |
| Net Income From Continuing And Discontinued Operation | -19.57 Cr | 4.39 Cr | -54.76 Cr | 69.18 Cr | — |
| Total Expenses | 74.19 Cr | 9.44 Cr | 118.89 Cr | -76.59 Cr | — |
| Diluted Average Shares | 8.96 Cr | 5.25 Cr | 6.38 Cr | 3.41 Cr | — |
| Basic Average Shares | 8.96 Cr | 5.25 Cr | 6.38 Cr | 3.41 Cr | — |
| Diluted EPS | -2.19 | 0.84 | -8.40 | 20.31 | — |
| Basic EPS | -2.19 | 0.84 | -8.40 | 20.31 | — |
| Diluted NI Availto Com Stockholders | -19.57 Cr | 4.39 Cr | -54.76 Cr | 69.18 Cr | — |
| Net Income Common Stockholders | -19.57 Cr | 4.39 Cr | -54.76 Cr | 69.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -19.57 Cr | 4.39 Cr | -54.76 Cr | 69.18 Cr | — |
| Net Income Including Noncontrolling Interests | -19.57 Cr | 4.39 Cr | -54.76 Cr | 69.18 Cr | — |
| Net Income Continuous Operations | -19.57 Cr | 4.39 Cr | -54.76 Cr | 69.18 Cr | — |
| Tax Provision | -11.61 Cr | 31.38 Cr | -44.93 Cr | 22.27 Cr | — |
| Pretax Income | -37.45 Cr | 33.63 Cr | -99.69 Cr | 91.64 Cr | — |
| Special Income Charges | -6.74 Cr | -7.29 Cr | -0.97 Cr | -1.17 Cr | — |
| Write Off | 6.74 Cr | 7.29 Cr | 0.97 Cr | 1.17 Cr | — |
| Operating Income | -33.93 Cr | 35.92 Cr | -101.36 Cr | 91.59 Cr | — |
| Operating Expense | 34.20 Cr | -24.79 Cr | 98.81 Cr | -85.73 Cr | — |
| Other Operating Expenses | 34.20 Cr | -1.56 Cr | 98.59 Cr | -1.65 Cr | — |
| Depreciation And Amortization In Income Statement | 74500.00 | 3000.00 | 25000.00 | 22000.00 | — |
| Depreciation Income Statement | 74500.00 | 3000.00 | 25000.00 | 22000.00 | — |
| Gross Profit | 0.27 Cr | 11.12 Cr | -2.55 Cr | 5.86 Cr | — |
| Cost Of Revenue | 39.99 Cr | 34.24 Cr | 20.08 Cr | 9.14 Cr | — |
| Total Revenue | 40.26 Cr | 45.36 Cr | 17.53 Cr | 15.00 Cr | — |
| Operating Revenue | 40.26 Cr | 45.36 Cr | 17.53 Cr | 15.00 Cr | — |
| Net Interest Income | — | 0.00 | -22000.00 | 1.34 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.51 Cr | 0.08 Cr | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | — | 0.00 | -22000.00 | 1.34 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.15 Cr | 0.18 Cr | 0.15 Cr | 0.12 Cr |
| Selling And Marketing Expense | — | 63000.00 | 0.03 Cr | 0.01 Cr | 0.01 Cr |
| General And Administrative Expense | — | 0.15 Cr | 0.15 Cr | 0.14 Cr | 0.11 Cr |
| Rent And Landing Fees | — | 0.51 Cr | 0.08 Cr | 0.00 | 0.00 |
| Interest Income | — | — | 2.42 Cr | 1.34 Cr | 0.02 Cr |
| Other Non Operating Income Expenses | — | — | 0.06 Cr | 3.02 Cr | 0.04 Cr |
| Total Other Finance Cost | — | — | 22000.00 | — | 1000.00 |
| Interest Income Non Operating | — | — | 2.42 Cr | 1.34 Cr | 0.02 Cr |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Banas Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.