BANARBEADSGems, Jewellery And Watches
Banaras Beads Ltd — Profit & Loss Statement
₹102.26
-6.06%
Banaras Beads Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 9521.32 | 48213.88 | 5106.72 | 0.13 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.26 | 0.23 | — |
| Normalized EBITDA | 6.07 Cr | 4.91 Cr | 4.84 Cr | 4.76 Cr | — |
| Total Unusual Items | 40000.00 | 0.02 Cr | 20000.00 | 0.54 Cr | — |
| Total Unusual Items Excluding Goodwill | 40000.00 | 0.02 Cr | 20000.00 | 0.54 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.09 Cr | 2.75 Cr | 2.54 Cr | 2.92 Cr | — |
| Reconciled Depreciation | 1.39 Cr | 1.15 Cr | 1.23 Cr | 1.28 Cr | — |
| Reconciled Cost Of Revenue | 15.40 Cr | 13.95 Cr | 12.45 Cr | 11.56 Cr | — |
| EBITDA | 6.07 Cr | 4.93 Cr | 4.84 Cr | 5.30 Cr | — |
| EBIT | 4.68 Cr | 3.78 Cr | 3.60 Cr | 4.02 Cr | — |
| Net Interest Income | 0.21 Cr | 0.99 Cr | 0.65 Cr | 0.80 Cr | — |
| Interest Expense | 0.62 Cr | 0.09 Cr | 0.19 Cr | 0.21 Cr | — |
| Interest Income | 0.88 Cr | 1.13 Cr | 0.86 Cr | 1.05 Cr | — |
| Normalized Income | 3.09 Cr | 2.74 Cr | 2.54 Cr | 2.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.09 Cr | 2.75 Cr | 2.54 Cr | 2.92 Cr | — |
| Total Expenses | 27.66 Cr | 25.97 Cr | 23.76 Cr | 22.69 Cr | — |
| Diluted Average Shares | 0.66 Cr | 0.66 Cr | 0.66 Cr | 0.66 Cr | — |
| Basic Average Shares | 0.66 Cr | 0.66 Cr | 0.66 Cr | 0.66 Cr | — |
| Diluted EPS | 4.65 | 4.15 | 3.83 | 4.40 | — |
| Basic EPS | 4.65 | 4.15 | 3.83 | 4.40 | — |
| Diluted NI Availto Com Stockholders | 3.09 Cr | 2.75 Cr | 2.54 Cr | 2.92 Cr | — |
| Net Income Common Stockholders | 3.09 Cr | 2.75 Cr | 2.54 Cr | 2.92 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.09 Cr | 2.75 Cr | 2.54 Cr | 2.92 Cr | — |
| Net Income Including Noncontrolling Interests | 3.09 Cr | 2.75 Cr | 2.54 Cr | 2.92 Cr | — |
| Net Income Continuous Operations | 3.09 Cr | 2.75 Cr | 2.54 Cr | 2.92 Cr | — |
| Tax Provision | 0.96 Cr | 0.94 Cr | 0.87 Cr | 0.89 Cr | — |
| Pretax Income | 4.05 Cr | 3.69 Cr | 3.42 Cr | 3.81 Cr | — |
| Other Non Operating Income Expenses | 1.10 Cr | 1.11 Cr | 0.71 Cr | 0.59 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2000.00 | -88000.00 | — |
| Net Non Operating Interest Income Expense | 0.21 Cr | 0.99 Cr | 0.65 Cr | 0.80 Cr | — |
| Total Other Finance Cost | 0.04 Cr | 0.05 Cr | 0.03 Cr | 0.04 Cr | — |
| Interest Expense Non Operating | 0.62 Cr | 0.09 Cr | 0.19 Cr | 0.21 Cr | — |
| Interest Income Non Operating | 0.88 Cr | 1.13 Cr | 0.86 Cr | 1.05 Cr | — |
| Operating Income | 2.27 Cr | 1.29 Cr | 2.20 Cr | 1.39 Cr | — |
| Operating Expense | 12.27 Cr | 12.02 Cr | 11.31 Cr | 11.12 Cr | — |
| Other Operating Expenses | 1.43 Cr | 1.25 Cr | 1.17 Cr | 1.46 Cr | — |
| Depreciation And Amortization In Income Statement | 1.39 Cr | 1.15 Cr | 1.23 Cr | 1.28 Cr | — |
| Amortization | 0.02 Cr | 0.02 Cr | — | — | — |
| Depreciation Income Statement | 1.38 Cr | 1.13 Cr | 1.23 Cr | 1.28 Cr | — |
| Selling General And Administration | 4.92 Cr | 4.88 Cr | 4.50 Cr | 4.36 Cr | — |
| Selling And Marketing Expense | 4.18 Cr | 4.15 Cr | 3.79 Cr | 3.69 Cr | — |
| General And Administrative Expense | 0.74 Cr | 0.73 Cr | 0.72 Cr | 0.67 Cr | — |
| Gross Profit | 14.53 Cr | 13.31 Cr | 13.51 Cr | 12.52 Cr | — |
| Cost Of Revenue | 15.40 Cr | 13.95 Cr | 12.45 Cr | 11.56 Cr | — |
| Total Revenue | 29.93 Cr | 27.26 Cr | 25.97 Cr | 24.08 Cr | — |
| Operating Revenue | 29.93 Cr | 27.26 Cr | 25.97 Cr | 24.08 Cr | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | 0.02 Cr | 2000.00 | 88000.00 | 0.15 Cr |
| Write Off | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Banaras Beads Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.