BAMBINOPackaged Foods
Bambino Agro Industries Ltd — Profit & Loss Statement
₹184.15
-3.83%
Bambino Agro Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.48 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.34 | 0.25 | 0.29 | 0.32 | — |
| Normalized EBITDA | 27.98 Cr | 27.52 Cr | 20.72 Cr | 23.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.21 Cr | 10.93 Cr | 9.21 Cr | 8.85 Cr | — |
| Reconciled Depreciation | 5.35 Cr | 4.93 Cr | 3.68 Cr | 2.97 Cr | — |
| Reconciled Cost Of Revenue | 236.11 Cr | 208.08 Cr | 206.33 Cr | 168.52 Cr | — |
| EBITDA | 27.98 Cr | 27.52 Cr | 22.36 Cr | 23.24 Cr | — |
| EBIT | 22.63 Cr | 22.60 Cr | 18.68 Cr | 20.27 Cr | — |
| Net Interest Income | -8.67 Cr | -8.00 Cr | -6.16 Cr | -8.22 Cr | — |
| Interest Expense | 8.67 Cr | 8.00 Cr | 5.68 Cr | 7.24 Cr | — |
| Normalized Income | 9.21 Cr | 10.93 Cr | 8.05 Cr | 8.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.21 Cr | 10.93 Cr | 9.21 Cr | 8.85 Cr | — |
| Total Expenses | 345.66 Cr | 310.02 Cr | 284.81 Cr | 235.47 Cr | — |
| Diluted NI Availto Com Stockholders | 9.21 Cr | 10.93 Cr | 9.21 Cr | 8.85 Cr | — |
| Net Income Common Stockholders | 9.21 Cr | 10.93 Cr | 9.21 Cr | 8.85 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.21 Cr | 10.93 Cr | 9.21 Cr | 8.85 Cr | — |
| Net Income Including Noncontrolling Interests | 9.21 Cr | 10.93 Cr | 9.21 Cr | 8.85 Cr | — |
| Net Income Continuous Operations | 9.21 Cr | 10.93 Cr | 9.21 Cr | 8.85 Cr | — |
| Tax Provision | 4.75 Cr | 3.66 Cr | 3.79 Cr | 4.18 Cr | — |
| Pretax Income | 13.96 Cr | 14.59 Cr | 13.00 Cr | 13.03 Cr | — |
| Other Non Operating Income Expenses | 0.69 Cr | 0.16 Cr | 0.04 Cr | 0.22 Cr | — |
| Net Non Operating Interest Income Expense | -8.67 Cr | -8.00 Cr | -6.16 Cr | -8.22 Cr | — |
| Interest Expense Non Operating | 8.67 Cr | 8.00 Cr | 5.68 Cr | 7.24 Cr | — |
| Operating Income | 21.93 Cr | 22.44 Cr | 17.40 Cr | 21.00 Cr | — |
| Operating Expense | 109.54 Cr | 101.94 Cr | 78.49 Cr | 66.95 Cr | — |
| Other Operating Expenses | 64.94 Cr | 60.99 Cr | 23.91 Cr | 18.57 Cr | — |
| Depreciation And Amortization In Income Statement | 5.35 Cr | 4.93 Cr | 3.68 Cr | 2.97 Cr | — |
| Depreciation Income Statement | 5.35 Cr | 4.93 Cr | 3.68 Cr | 2.97 Cr | — |
| Gross Profit | 131.47 Cr | 124.37 Cr | 95.88 Cr | 87.94 Cr | — |
| Cost Of Revenue | 236.11 Cr | 208.08 Cr | 206.33 Cr | 168.52 Cr | — |
| Total Revenue | 367.59 Cr | 332.45 Cr | 302.21 Cr | 256.46 Cr | — |
| Operating Revenue | 367.59 Cr | 332.45 Cr | 302.21 Cr | 256.46 Cr | — |
| Total Unusual Items | — | 0.00 | 1.64 Cr | 0.00 | 2.82 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 1.64 Cr | 0.00 | 2.82 Cr |
| Interest Income | — | 75000.00 | 0.14 Cr | 0.06 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 2.86 Cr | 0.87 Cr | 0.20 Cr | 0.16 Cr |
| Diluted Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Basic Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Diluted EPS | — | 13.65 | 11.50 | 11.05 | 10.76 |
| Basic EPS | — | 13.65 | 11.50 | 11.05 | 10.76 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | — |
| Special Income Charges | — | 0.00 | 1.64 Cr | 0.00 | 2.82 Cr |
| Total Other Finance Cost | — | 0.85 Cr | 0.63 Cr | 1.05 Cr | 0.93 Cr |
| Interest Income Non Operating | — | 75000.00 | 0.14 Cr | 0.06 Cr | 0.07 Cr |
| Amortization | — | 0.00 | 0.00 | — | — |
| Research And Development | — | 0.05 Cr | 0.01 Cr | 0.02 Cr | 0.03 Cr |
| Selling General And Administration | — | 24.39 Cr | 19.58 Cr | 16.07 Cr | 16.91 Cr |
| Selling And Marketing Expense | — | 21.27 Cr | 17.04 Cr | 14.22 Cr | 14.63 Cr |
| General And Administrative Expense | — | 3.12 Cr | 2.54 Cr | 1.85 Cr | 2.28 Cr |
| Rent And Landing Fees | — | 2.86 Cr | 0.87 Cr | 0.20 Cr | 0.16 Cr |
| Other Special Charges | — | — | -1.64 Cr | — | -2.82 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bambino Agro Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.