BALUFORGECastings & Forgings
Balu Forge Industries Ltd — Profit & Loss Statement
₹386.20
-5.38%
Balu Forge Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.09 Cr | -0.05 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.18 | 0.24 | 0.22 | — |
| Normalized EBITDA | 268.25 Cr | 129.36 Cr | 60.77 Cr | 42.99 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.39 Cr | -0.20 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.39 Cr | -0.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 203.86 Cr | 93.49 Cr | 38.91 Cr | 29.84 Cr | — |
| Reconciled Depreciation | 3.35 Cr | 2.05 Cr | 1.33 Cr | 1.05 Cr | — |
| Reconciled Cost Of Revenue | 602.64 Cr | 376.32 Cr | 226.80 Cr | 220.27 Cr | — |
| EBITDA | 268.25 Cr | 129.36 Cr | 60.39 Cr | 42.79 Cr | — |
| EBIT | 264.90 Cr | 127.30 Cr | 59.06 Cr | 41.73 Cr | — |
| Net Interest Income | -10.96 Cr | -13.64 Cr | -12.50 Cr | -4.72 Cr | — |
| Interest Expense | 10.96 Cr | 13.64 Cr | 8.49 Cr | 2.65 Cr | — |
| Normalized Income | 203.86 Cr | 93.49 Cr | 39.21 Cr | 30.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 203.86 Cr | 93.49 Cr | 38.91 Cr | 29.84 Cr | — |
| Total Expenses | 675.86 Cr | 442.79 Cr | 269.82 Cr | 239.94 Cr | — |
| Diluted Average Shares | 11.09 Cr | 9.60 Cr | 8.33 Cr | 7.53 Cr | — |
| Basic Average Shares | 10.60 Cr | 9.54 Cr | 8.33 Cr | 7.44 Cr | — |
| Diluted EPS | 18.38 | 9.74 | 4.67 | 3.61 | — |
| Basic EPS | 19.24 | 9.80 | 4.67 | 4.05 | — |
| Diluted NI Availto Com Stockholders | 203.86 Cr | 93.49 Cr | 38.91 Cr | 29.84 Cr | — |
| Net Income Common Stockholders | 203.86 Cr | 93.49 Cr | 38.91 Cr | 29.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 203.86 Cr | 93.49 Cr | 38.91 Cr | 29.84 Cr | — |
| Net Income Including Noncontrolling Interests | 203.86 Cr | 93.49 Cr | 38.91 Cr | 29.84 Cr | — |
| Net Income Continuous Operations | 203.86 Cr | 93.49 Cr | 38.91 Cr | 29.84 Cr | — |
| Tax Provision | 50.09 Cr | 20.17 Cr | 11.65 Cr | 9.24 Cr | — |
| Pretax Income | 253.94 Cr | 113.66 Cr | 50.57 Cr | 39.09 Cr | — |
| Other Non Operating Income Expenses | 17.14 Cr | 10.23 Cr | 0.07 Cr | 8.53 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.39 Cr | -0.20 Cr | — |
| Net Non Operating Interest Income Expense | -10.96 Cr | -13.64 Cr | -12.50 Cr | -4.72 Cr | — |
| Interest Expense Non Operating | 10.96 Cr | 13.64 Cr | 8.49 Cr | 2.65 Cr | — |
| Operating Income | 247.76 Cr | 117.07 Cr | 53.05 Cr | 36.00 Cr | — |
| Operating Expense | 73.22 Cr | 66.47 Cr | 43.02 Cr | 19.67 Cr | — |
| Other Operating Expenses | 46.34 Cr | 50.94 Cr | 17.79 Cr | 4.69 Cr | — |
| Depreciation And Amortization In Income Statement | 3.35 Cr | 2.05 Cr | 1.33 Cr | 1.05 Cr | — |
| Depreciation Income Statement | 3.35 Cr | 2.05 Cr | 1.32 Cr | 1.05 Cr | — |
| Gross Profit | 320.97 Cr | 183.54 Cr | 96.08 Cr | 55.66 Cr | — |
| Cost Of Revenue | 602.64 Cr | 376.32 Cr | 226.80 Cr | 220.27 Cr | — |
| Total Revenue | 923.62 Cr | 559.86 Cr | 322.88 Cr | 275.93 Cr | — |
| Operating Revenue | 923.62 Cr | 559.86 Cr | 322.88 Cr | 275.93 Cr | — |
| Interest Income | — | 3.20 Cr | 0.03 Cr | 0.51 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 3.65 Cr | 2.16 Cr | 1.94 Cr | 0.98 Cr |
| Write Off | — | 0.24 Cr | 0.35 Cr | 0.00 | — |
| Total Other Finance Cost | — | 4.88 Cr | 4.04 Cr | 2.59 Cr | 0.43 Cr |
| Interest Income Non Operating | — | 3.20 Cr | 0.03 Cr | 0.51 Cr | 0.09 Cr |
| Amortization | — | 93000.00 | 92000.00 | 50000.00 | 4000.00 |
| Selling General And Administration | — | 26.42 Cr | 17.52 Cr | 16.88 Cr | 9.59 Cr |
| Selling And Marketing Expense | — | 24.40 Cr | 15.99 Cr | 13.07 Cr | 5.66 Cr |
| General And Administrative Expense | — | 2.02 Cr | 1.53 Cr | 3.81 Cr | 3.93 Cr |
| Rent And Landing Fees | — | 3.65 Cr | 2.16 Cr | 1.94 Cr | 0.98 Cr |
| Other Special Charges | — | — | 0.04 Cr | 0.20 Cr | — |
| Research And Development | — | — | — | 0.95 Cr | 1.50 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Balu Forge Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.