BALAJITELEMedia & Entertainment
Balaji Telefilms Ltd — Profit & Loss Statement
₹71.11
-4.86%
Balaji Telefilms Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Selling General And Administration | 30.11 Cr | 33.40 Cr | 47.82 Cr | 67.36 Cr | — |
| Selling And Marketing Expense | 30.11 Cr | 33.40 Cr | 21.82 Cr | 37.93 Cr | — |
| Gross Profit | 109.16 Cr | 156.59 Cr | 78.99 Cr | 9.28 Cr | — |
| Cost Of Revenue | 343.93 Cr | 468.54 Cr | 511.31 Cr | 327.44 Cr | — |
| Total Revenue | 453.09 Cr | 625.13 Cr | 590.30 Cr | 336.73 Cr | — |
| Operating Revenue | 453.09 Cr | 625.13 Cr | 590.30 Cr | 336.73 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.01 Cr | -0.70 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 0.71 Cr | 51.96 Cr | 28.60 Cr | -16.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 87.08 Cr | 19.79 Cr | -37.14 Cr | -132.34 Cr | — |
| Reconciled Depreciation | 7.53 Cr | 8.12 Cr | 54.67 Cr | 111.45 Cr | — |
| Reconciled Cost Of Revenue | 343.93 Cr | 468.54 Cr | 511.31 Cr | 327.44 Cr | — |
| EBITDA | 0.71 Cr | 51.96 Cr | 38.63 Cr | -18.64 Cr | — |
| EBIT | -6.82 Cr | 43.84 Cr | -16.03 Cr | -130.09 Cr | — |
| Net Interest Income | -3.37 Cr | -10.56 Cr | -7.17 Cr | 0.87 Cr | — |
| Interest Expense | 3.37 Cr | 10.56 Cr | 8.16 Cr | 1.06 Cr | — |
| Normalized Income | 87.08 Cr | 19.79 Cr | -44.16 Cr | -130.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 87.08 Cr | 19.79 Cr | -37.14 Cr | -132.34 Cr | — |
| Total Expenses | 474.35 Cr | 587.27 Cr | 617.96 Cr | 465.66 Cr | — |
| Diluted Average Shares | 10.42 Cr | 10.15 Cr | 10.17 Cr | 10.12 Cr | — |
| Basic Average Shares | 10.35 Cr | 10.10 Cr | 10.11 Cr | 10.11 Cr | — |
| Diluted EPS | 8.36 | 1.95 | -3.67 | -13.09 | — |
| Basic EPS | 8.41 | 1.96 | -3.67 | -13.09 | — |
| Diluted NI Availto Com Stockholders | 87.08 Cr | 19.79 Cr | -37.14 Cr | -132.34 Cr | — |
| Net Income Common Stockholders | 87.08 Cr | 19.79 Cr | -37.14 Cr | -132.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 87.08 Cr | 19.79 Cr | -37.14 Cr | -132.34 Cr | — |
| Minority Interests | 2.51 Cr | 0.41 Cr | 0.85 Cr | 0.83 Cr | — |
| Net Income Including Noncontrolling Interests | 84.58 Cr | 19.38 Cr | -37.99 Cr | -133.17 Cr | — |
| Net Income Continuous Operations | 84.58 Cr | 19.38 Cr | -37.99 Cr | -133.17 Cr | — |
| Tax Provision | -94.77 Cr | 13.90 Cr | 13.80 Cr | 2.01 Cr | — |
| Pretax Income | -10.20 Cr | 33.28 Cr | -24.19 Cr | -131.15 Cr | — |
| Other Non Operating Income Expenses | 14.44 Cr | 5.99 Cr | 0.65 Cr | -0.80 Cr | — |
| Net Non Operating Interest Income Expense | -3.37 Cr | -10.56 Cr | -7.17 Cr | 0.87 Cr | — |
| Interest Expense Non Operating | 3.37 Cr | 10.56 Cr | 8.16 Cr | 1.06 Cr | — |
| Operating Income | -21.26 Cr | 37.86 Cr | -27.66 Cr | -128.93 Cr | — |
| Operating Expense | 130.42 Cr | 118.73 Cr | 106.65 Cr | 138.22 Cr | — |
| Other Operating Expenses | 58.91 Cr | 46.78 Cr | 21.56 Cr | 25.07 Cr | — |
| Depreciation And Amortization In Income Statement | 7.53 Cr | 8.12 Cr | 10.37 Cr | 15.03 Cr | — |
| Depreciation Income Statement | 7.53 Cr | 8.12 Cr | 10.37 Cr | 15.02 Cr | — |
| General And Administrative Expense | — | 20.10 Cr | 26.00 Cr | 29.44 Cr | 25.09 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.24 Cr | 0.10 Cr | 0.00 |
| Total Unusual Items | — | 4.23 Cr | 10.03 Cr | -2.34 Cr | 9.42 Cr |
| Total Unusual Items Excluding Goodwill | — | 4.23 Cr | 10.03 Cr | -2.34 Cr | 9.42 Cr |
| Interest Income | — | 1.50 Cr | 0.99 Cr | 2.62 Cr | 6.18 Cr |
| Rent Expense Supplemental | — | 101.43 Cr | 99.18 Cr | 80.94 Cr | 42.87 Cr |
| Special Income Charges | — | 3.05 Cr | 9.86 Cr | -2.91 Cr | 7.26 Cr |
| Other Special Charges | — | -3.05 Cr | -9.97 Cr | -0.04 Cr | -10.72 Cr |
| Write Off | — | 0.00 | 0.11 Cr | 2.94 Cr | 3.41 Cr |
| Impairment Of Capital Assets | — | 0.00 | 4000.00 | 0.01 Cr | 0.06 Cr |
| Total Other Finance Cost | — | 0.13 Cr | — | 0.69 Cr | — |
| Interest Income Non Operating | — | 1.50 Cr | 0.99 Cr | 2.62 Cr | 6.18 Cr |
| Amortization | — | — | 0.00 | 0.01 Cr | 0.71 Cr |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Balaji Telefilms Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.