BAJELHeavy Electrical Equipment
Bajel Projects Ltd — Profit & Loss Statement
₹137.27
-5.35%
Bajel Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.29 Cr | -2.58 Cr | 0.13 Cr |
| Tax Rate For Calcs | 0.35 | 0.30 | 0.30 |
| Normalized EBITDA | 73.27 Cr | 31.60 Cr | 12.96 Cr |
| Total Unusual Items | 0.82 Cr | -8.61 Cr | 0.44 Cr |
| Total Unusual Items Excluding Goodwill | 0.82 Cr | -8.61 Cr | 0.44 Cr |
| Net Income From Continuing Operation Net Minority Interest | 15.46 Cr | 4.29 Cr | -1.58 Cr |
| Reconciled Depreciation | 12.68 Cr | 5.82 Cr | 6.28 Cr |
| Reconciled Cost Of Revenue | 2.25K Cr | 969.86 Cr | 488.48 Cr |
| EBITDA | 74.09 Cr | 23.00 Cr | 13.40 Cr |
| EBIT | 61.41 Cr | 17.17 Cr | 7.12 Cr |
| Net Interest Income | -46.21 Cr | -21.27 Cr | -17.62 Cr |
| Interest Expense | 37.43 Cr | 13.49 Cr | 7.40 Cr |
| Interest Income | 13.85 Cr | 2.83 Cr | 0.04 Cr |
| Normalized Income | 14.93 Cr | 10.31 Cr | -1.89 Cr |
| Net Income From Continuing And Discontinued Operation | 15.46 Cr | 4.29 Cr | -1.58 Cr |
| Total Expenses | 2.51K Cr | 1.13K Cr | 600.52 Cr |
| Rent Expense Supplemental | 6.49 Cr | 3.59 Cr | 5.41 Cr |
| Diluted Average Shares | 11.64 Cr | 11.53 Cr | 11.51 Cr |
| Basic Average Shares | 11.55 Cr | 11.51 Cr | 11.51 Cr |
| Diluted EPS | 1.33 | 0.37 | -0.14 |
| Basic EPS | 1.34 | 0.37 | -0.14 |
| Diluted NI Availto Com Stockholders | 15.46 Cr | 4.29 Cr | -1.58 Cr |
| Net Income Common Stockholders | 15.46 Cr | 4.29 Cr | -1.58 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 15.46 Cr | 4.29 Cr | -1.58 Cr |
| Net Income Including Noncontrolling Interests | 15.46 Cr | 4.29 Cr | -1.58 Cr |
| Net Income Continuous Operations | 15.46 Cr | 4.29 Cr | -1.58 Cr |
| Tax Provision | 8.51 Cr | -0.61 Cr | 1.30 Cr |
| Pretax Income | 23.97 Cr | 3.68 Cr | -0.28 Cr |
| Other Non Operating Income Expenses | 16.67 Cr | 22.20 Cr | 30.62 Cr |
| Special Income Charges | 0.79 Cr | -8.81 Cr | 0.44 Cr |
| Other Special Charges | -1.33 Cr | 7.36 Cr | -1.84 Cr |
| Write Off | 0.54 Cr | 1.45 Cr | 1.40 Cr |
| Net Non Operating Interest Income Expense | -46.21 Cr | -21.27 Cr | -17.62 Cr |
| Total Other Finance Cost | 22.63 Cr | 10.60 Cr | 10.26 Cr |
| Interest Expense Non Operating | 37.43 Cr | 13.49 Cr | 7.40 Cr |
| Interest Income Non Operating | 13.85 Cr | 2.83 Cr | 0.04 Cr |
| Operating Income | 52.70 Cr | 11.35 Cr | -13.71 Cr |
| Operating Expense | 262.20 Cr | 158.79 Cr | 112.04 Cr |
| Other Operating Expenses | 121.06 Cr | 58.31 Cr | 34.27 Cr |
| Depreciation And Amortization In Income Statement | 12.68 Cr | 5.82 Cr | 6.28 Cr |
| Depreciation Income Statement | 12.68 Cr | 5.82 Cr | 6.28 Cr |
| Selling General And Administration | 34.82 Cr | 39.42 Cr | 28.36 Cr |
| Selling And Marketing Expense | 13.51 Cr | 11.28 Cr | 8.59 Cr |
| General And Administrative Expense | 21.31 Cr | 28.13 Cr | 19.77 Cr |
| Rent And Landing Fees | 6.49 Cr | 3.59 Cr | 5.41 Cr |
| Gross Profit | 314.90 Cr | 170.13 Cr | 98.33 Cr |
| Cost Of Revenue | 2.25K Cr | 969.86 Cr | 488.48 Cr |
| Total Revenue | 2.56K Cr | 1.14K Cr | 586.81 Cr |
| Operating Revenue | 2.56K Cr | 1.14K Cr | 586.81 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bajel Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.