BAJAJSTIndustrial Products
Bajaj Steel Industries Ltd — Profit & Loss Statement
₹307.20
-7.23%
Bajaj Steel Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.54 Cr | 0.00 | 2.84 Cr | -0.20 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.28 | 0.25 | — |
| Normalized EBITDA | 104.54 Cr | 95.06 Cr | 98.61 Cr | 64.91 Cr | — |
| Total Unusual Items | 26.52 Cr | 0.00 | 10.07 Cr | -0.79 Cr | — |
| Total Unusual Items Excluding Goodwill | 26.52 Cr | 0.00 | 10.07 Cr | -0.79 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 84.33 Cr | 59.02 Cr | 67.50 Cr | 36.49 Cr | — |
| Reconciled Depreciation | 14.94 Cr | 11.90 Cr | 9.84 Cr | 8.95 Cr | — |
| Reconciled Cost Of Revenue | 282.76 Cr | 282.05 Cr | 318.19 Cr | 274.89 Cr | — |
| EBITDA | 131.06 Cr | 95.06 Cr | 108.68 Cr | 64.12 Cr | — |
| EBIT | 116.12 Cr | 83.16 Cr | 98.83 Cr | 55.17 Cr | — |
| Net Interest Income | -4.19 Cr | -3.55 Cr | -3.56 Cr | -2.64 Cr | — |
| Interest Expense | 4.19 Cr | 3.55 Cr | 4.84 Cr | 6.45 Cr | — |
| Normalized Income | 64.35 Cr | 59.02 Cr | 60.28 Cr | 37.09 Cr | — |
| Net Income From Continuing And Discontinued Operation | 84.33 Cr | 59.02 Cr | 67.50 Cr | 36.49 Cr | — |
| Total Expenses | 507.61 Cr | 483.45 Cr | 454.63 Cr | 382.14 Cr | — |
| Diluted Average Shares | 2.09 Cr | 2.08 Cr | 2.08 Cr | 2.08 Cr | — |
| Basic Average Shares | 2.09 Cr | 2.08 Cr | 2.08 Cr | 2.08 Cr | — |
| Diluted EPS | 40.27 | 28.44 | 32.36 | 17.54 | — |
| Basic EPS | 40.27 | 28.44 | 32.36 | 17.54 | — |
| Diluted NI Availto Com Stockholders | 84.33 Cr | 59.02 Cr | 67.50 Cr | 36.49 Cr | — |
| Net Income Common Stockholders | 84.33 Cr | 59.02 Cr | 67.50 Cr | 36.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 84.33 Cr | 59.02 Cr | 67.50 Cr | 36.49 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 84.33 Cr | 59.02 Cr | 67.50 Cr | 36.49 Cr | — |
| Net Income Continuous Operations | 84.33 Cr | 59.02 Cr | 67.50 Cr | 36.49 Cr | — |
| Tax Provision | 27.60 Cr | 20.59 Cr | 26.49 Cr | 12.22 Cr | — |
| Pretax Income | 111.93 Cr | 79.61 Cr | 94.00 Cr | 48.71 Cr | — |
| Other Non Operating Income Expenses | 12.42 Cr | 15.65 Cr | 0.77 Cr | 3.89 Cr | — |
| Special Income Charges | 26.52 Cr | 0.00 | 10.07 Cr | -0.79 Cr | — |
| Net Non Operating Interest Income Expense | -4.19 Cr | -3.55 Cr | -3.56 Cr | -2.64 Cr | — |
| Interest Expense Non Operating | 4.19 Cr | 3.55 Cr | 4.84 Cr | 6.45 Cr | — |
| Operating Income | 77.18 Cr | 67.51 Cr | 83.11 Cr | 46.13 Cr | — |
| Operating Expense | 224.85 Cr | 201.39 Cr | 136.44 Cr | 107.25 Cr | — |
| Other Operating Expenses | 129.42 Cr | 117.25 Cr | 28.81 Cr | 19.47 Cr | — |
| Depreciation And Amortization In Income Statement | 14.94 Cr | 11.90 Cr | 9.84 Cr | 8.95 Cr | — |
| Depreciation Income Statement | 14.94 Cr | 11.90 Cr | 9.74 Cr | 8.90 Cr | — |
| Gross Profit | 302.03 Cr | 268.91 Cr | 219.55 Cr | 153.37 Cr | — |
| Cost Of Revenue | 282.76 Cr | 282.05 Cr | 318.19 Cr | 274.89 Cr | — |
| Total Revenue | 584.79 Cr | 550.96 Cr | 537.74 Cr | 428.27 Cr | — |
| Operating Revenue | 584.79 Cr | 550.96 Cr | 537.74 Cr | 428.27 Cr | — |
| Interest Income | — | 5.39 Cr | 3.66 Cr | 4.93 Cr | 3.09 Cr |
| Rent Expense Supplemental | — | 0.72 Cr | 0.95 Cr | 0.50 Cr | 0.47 Cr |
| Other Special Charges | — | -0.19 Cr | -10.92 Cr | -0.10 Cr | -2.41 Cr |
| Write Off | — | 0.39 Cr | 0.69 Cr | 0.89 Cr | 2.32 Cr |
| Impairment Of Capital Assets | — | 0.00 | 0.16 Cr | 0.00 | 0.18 Cr |
| Total Other Finance Cost | — | 1.28 Cr | 2.38 Cr | 1.13 Cr | 1.63 Cr |
| Interest Income Non Operating | — | 5.39 Cr | 3.66 Cr | 4.93 Cr | 3.09 Cr |
| Amortization | — | 0.25 Cr | 0.10 Cr | 0.05 Cr | 1000.00 |
| Selling General And Administration | — | 38.32 Cr | 44.31 Cr | 34.85 Cr | 43.24 Cr |
| Selling And Marketing Expense | — | 32.26 Cr | 37.73 Cr | 29.06 Cr | 38.77 Cr |
| General And Administrative Expense | — | 6.06 Cr | 6.58 Cr | 5.79 Cr | 4.47 Cr |
| Rent And Landing Fees | — | 0.72 Cr | 0.95 Cr | 0.50 Cr | 0.47 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bajaj Steel Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.