BAJAJHFLHousing Finance Company
Bajaj Housing Finance Limited — Profit & Loss Statement
₹73.09
-4.15%
Bajaj Housing Finance Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 22.60 Cr | 17.41 Cr | -0.49 Cr | -31.58 Cr |
| Operating Revenue | 9.18K Cr | 7.33K Cr | 5.48K Cr | 3.69K Cr |
| Tax Rate For Calcs | 0.22 | 0.20 | 0.26 | 0.26 |
| Normalized EBITDA | 2.71K Cr | 2.12K Cr | 1.74K Cr | 1.11K Cr |
| Total Unusual Items | 103.09 Cr | 87.51 Cr | -1.87 Cr | -121.14 Cr |
| Total Unusual Items Excluding Goodwill | 103.09 Cr | 87.51 Cr | -1.87 Cr | -121.14 Cr |
| Net Income From Continuing Operation Net Minority Interest | 2.16K Cr | 1.73K Cr | 1.26K Cr | 709.62 Cr |
| Reconciled Depreciation | 41.15 Cr | 39.60 Cr | 33.40 Cr | 25.76 Cr |
| Reconciled Cost Of Revenue | 6.41K Cr | 5.12K Cr | 3.61K Cr | 2.47K Cr |
| EBITDA | 2.82K Cr | 2.20K Cr | 1.74K Cr | 988.08 Cr |
| EBIT | 2.77K Cr | 2.16K Cr | 1.70K Cr | 962.32 Cr |
| Net Interest Income | 178.74 Cr | 111.69 Cr | 54.64 Cr | 13.82 Cr |
| Interest Expense | 3.67 Cr | 2.90 Cr | 2.77 Cr | 2.46 Cr |
| Interest Income | 184.44 Cr | 116.69 Cr | 59.39 Cr | 18.21 Cr |
| Normalized Income | 2.08K Cr | 1.66K Cr | 1.26K Cr | 799.18 Cr |
| Net Income From Continuing And Discontinued Operation | 2.16K Cr | 1.73K Cr | 1.26K Cr | 709.62 Cr |
| Total Expenses | 6.69K Cr | 5.37K Cr | 3.83K Cr | 2.62K Cr |
| Rent Expense Supplemental | 5.60 Cr | 7.40 Cr | 6.12 Cr | 4.43 Cr |
| Diluted Average Shares | 809.86 Cr | 832.81 Cr | 832.81 Cr | 832.81 Cr |
| Basic Average Shares | 809.22 Cr | 832.81 Cr | 832.81 Cr | 832.81 Cr |
| Diluted EPS | 2.67 | 2.08 | 1.51 | 0.85 |
| Basic EPS | 2.67 | 2.08 | 1.51 | 0.85 |
| Diluted NI Availto Com Stockholders | 2.16K Cr | 1.73K Cr | 1.26K Cr | 709.62 Cr |
| Net Income Common Stockholders | 2.16K Cr | 1.73K Cr | 1.26K Cr | 709.62 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 2.16K Cr | 1.73K Cr | 1.26K Cr | 709.62 Cr |
| Net Income Including Noncontrolling Interests | 2.16K Cr | 1.73K Cr | 1.26K Cr | 709.62 Cr |
| Net Income Continuous Operations | 2.16K Cr | 1.73K Cr | 1.26K Cr | 709.62 Cr |
| Tax Provision | 607.33 Cr | 430.10 Cr | 442.26 Cr | 250.24 Cr |
| Pretax Income | 2.77K Cr | 2.16K Cr | 1.70K Cr | 959.86 Cr |
| Other Non Operating Income Expenses | 0.35 Cr | 0.40 Cr | 0.41 Cr | 0.32 Cr |
| Special Income Charges | -61.17 Cr | -45.69 Cr | -113.91 Cr | -180.11 Cr |
| Other Special Charges | 2.72 Cr | 0.77 Cr | 0.70 Cr | 0.48 Cr |
| Write Off | 58.45 Cr | 44.92 Cr | 113.21 Cr | 179.63 Cr |
| Net Non Operating Interest Income Expense | 178.74 Cr | 111.69 Cr | 54.64 Cr | 13.82 Cr |
| Total Other Finance Cost | 2.03 Cr | 2.10 Cr | 1.98 Cr | 1.93 Cr |
| Interest Expense Non Operating | 3.67 Cr | 2.90 Cr | 2.77 Cr | 2.46 Cr |
| Interest Income Non Operating | 184.44 Cr | 116.69 Cr | 59.39 Cr | 18.21 Cr |
| Operating Income | 2.49K Cr | 1.96K Cr | 1.65K Cr | 1.07K Cr |
| Operating Expense | 279.15 Cr | 249.67 Cr | 221.89 Cr | 149.09 Cr |
| Other Operating Expenses | 163.10 Cr | 142.61 Cr | 102.81 Cr | 65.55 Cr |
| Depreciation And Amortization In Income Statement | 41.15 Cr | 39.60 Cr | 33.40 Cr | 25.76 Cr |
| Amortization | 11.41 Cr | 9.53 Cr | 6.59 Cr | 4.35 Cr |
| Depreciation Income Statement | 29.74 Cr | 30.07 Cr | 26.81 Cr | 21.41 Cr |
| Selling General And Administration | 23.36 Cr | 20.21 Cr | 24.32 Cr | 16.45 Cr |
| Selling And Marketing Expense | 3.75 Cr | 3.65 Cr | 9.78 Cr | 5.16 Cr |
| General And Administrative Expense | 19.61 Cr | 16.56 Cr | 14.54 Cr | 11.29 Cr |
| Rent And Landing Fees | 5.60 Cr | 7.40 Cr | 6.12 Cr | 4.43 Cr |
| Gross Profit | 2.77K Cr | 2.21K Cr | 1.87K Cr | 1.22K Cr |
| Cost Of Revenue | 6.41K Cr | 5.12K Cr | 3.61K Cr | 2.47K Cr |
| Total Revenue | 9.18K Cr | 7.33K Cr | 5.48K Cr | 3.69K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bajaj Housing Finance Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.