Bajaj Auto Limited — Profit & Loss Statement

₹8781.50

-1.63%

Bajaj Auto Limited Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	149.24 Cr	96.68 Cr	61.42 Cr	158.02 Cr
Tax Rate For Calcs	0.28	0.23	0.23	0.19
Normalized EBITDA	10.50K Cr	10.05K Cr	7.90K Cr	7.12K Cr
Total Unusual Items	526.34 Cr	416.28 Cr	270.33 Cr	813.78 Cr
Total Unusual Items Excluding Goodwill	526.34 Cr	416.28 Cr	270.33 Cr	813.78 Cr
Net Income From Continuing Operation Net Minority Interest	7.32K Cr	7.71K Cr	6.06K Cr	6.17K Cr
Reconciled Depreciation	414.23 Cr	364.77 Cr	285.85 Cr	269.76 Cr
Reconciled Cost Of Revenue	35.77K Cr	32.39K Cr	26.66K Cr	24.99K Cr
EBITDA	11.03K Cr	10.47K Cr	8.17K Cr	7.93K Cr
EBIT	10.61K Cr	10.10K Cr	7.88K Cr	7.66K Cr
Net Interest Income	487.95 Cr	898.94 Cr	806.25 Cr	1.88K Cr
Interest Expense	388.90 Cr	60.36 Cr	39.51 Cr	8.66 Cr
Interest Income	876.85 Cr	959.30 Cr	845.76 Cr	1.89K Cr
Normalized Income	6.95K Cr	7.39K Cr	5.85K Cr	5.51K Cr
Net Income From Continuing And Discontinued Operation	7.32K Cr	7.71K Cr	6.06K Cr	6.17K Cr
Total Expenses	39.21K Cr	35.51K Cr	29.33K Cr	26.96K Cr
Rent Expense Supplemental	23.71 Cr	21.23 Cr	17.22 Cr	17.66 Cr
Diluted Average Shares	27.96 Cr	28.30 Cr	28.52 Cr	28.91 Cr
Basic Average Shares	27.91 Cr	28.27 Cr	28.52 Cr	28.91 Cr
Diluted EPS	262.00	272.40	212.50	213.20
Basic EPS	262.40	272.70	212.50	213.20
Diluted NI Availto Com Stockholders	7.32K Cr	7.71K Cr	6.06K Cr	6.17K Cr
Net Income Common Stockholders	7.32K Cr	7.71K Cr	6.06K Cr	6.17K Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	7.32K Cr	7.71K Cr	6.06K Cr	6.17K Cr
Minority Interests	0.00	0.00	0.00	0.00
Net Income Including Noncontrolling Interests	7.32K Cr	7.71K Cr	6.06K Cr	6.17K Cr
Net Income Continuous Operations	7.32K Cr	7.71K Cr	6.06K Cr	6.17K Cr
Tax Provision	2.90K Cr	2.33K Cr	1.78K Cr	1.49K Cr
Pretax Income	10.22K Cr	10.04K Cr	7.84K Cr	7.65K Cr
Other Non Operating Income Expenses	48.17 Cr	37.29 Cr	30.63 Cr	26.67 Cr
Special Income Charges	-152.99 Cr	-15.66 Cr	92.66 Cr	13.18 Cr
Other Special Charges	-1.14 Cr	-3.31 Cr	-98.64 Cr	-13.20 Cr
Write Off	154.13 Cr	18.97 Cr	5.98 Cr	0.02 Cr
Net Non Operating Interest Income Expense	487.95 Cr	898.94 Cr	806.25 Cr	1.88K Cr
Interest Expense Non Operating	388.90 Cr	60.36 Cr	39.51 Cr	8.66 Cr
Interest Income Non Operating	876.85 Cr	959.30 Cr	845.76 Cr	1.89K Cr
Operating Income	10.06K Cr	8.27K Cr	6.06K Cr	5.18K Cr
Operating Expense	3.44K Cr	3.12K Cr	2.67K Cr	1.97K Cr
Other Operating Expenses	1.85K Cr	1.35K Cr	1.21K Cr	1.02K Cr
Depreciation And Amortization In Income Statement	414.23 Cr	364.77 Cr	285.85 Cr	269.76 Cr
Amortization	16.51 Cr	19.21 Cr	30.35 Cr	21.98 Cr
Depreciation Income Statement	397.72 Cr	345.56 Cr	255.50 Cr	247.78 Cr
Selling General And Administration	783.20 Cr	694.37 Cr	610.61 Cr	494.11 Cr
Selling And Marketing Expense	761.24 Cr	676.24 Cr	596.22 Cr	480.91 Cr
General And Administrative Expense	21.96 Cr	18.13 Cr	14.39 Cr	13.20 Cr
Rent And Landing Fees	23.71 Cr	21.23 Cr	17.22 Cr	17.66 Cr
Gross Profit	13.49K Cr	11.39K Cr	8.73K Cr	7.14K Cr
Cost Of Revenue	35.77K Cr	32.39K Cr	26.66K Cr	24.99K Cr
Total Revenue	49.27K Cr	43.78K Cr	35.39K Cr	32.14K Cr
Operating Revenue	49.27K Cr	43.78K Cr	35.39K Cr	32.14K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Bajaj Auto Limited

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow 2/3 Wheelers Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.