BAGFILMSTV Broadcasting & Software Production
BAG Films & Media Ltd — Profit & Loss Statement
₹3.63
-2.66%
BAG Films & Media Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.07 Cr | 32151.70 | — |
| Tax Rate For Calcs | 0.18 | 0.20 | 0.30 | 0.04 | — |
| Normalized EBITDA | 24.73 Cr | 23.26 Cr | 13.07 Cr | 21.55 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.22 Cr | 0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.22 Cr | 0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.21 Cr | 3.98 Cr | -1.68 Cr | 2.78 Cr | — |
| Reconciled Depreciation | 4.11 Cr | 4.78 Cr | 5.24 Cr | 6.15 Cr | — |
| Reconciled Cost Of Revenue | -15.56 Cr | -8.17 Cr | 27.37 Cr | 18.92 Cr | — |
| EBITDA | 24.73 Cr | 23.26 Cr | 13.29 Cr | 21.63 Cr | — |
| EBIT | 20.61 Cr | 18.48 Cr | 8.05 Cr | 15.48 Cr | — |
| Net Interest Income | -8.37 Cr | -10.06 Cr | -9.05 Cr | -9.08 Cr | — |
| Interest Expense | 8.37 Cr | 10.06 Cr | 9.32 Cr | 10.32 Cr | — |
| Normalized Income | 6.21 Cr | 3.98 Cr | -1.83 Cr | 2.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.21 Cr | 3.98 Cr | -1.68 Cr | 2.78 Cr | — |
| Total Expenses | 119.35 Cr | 115.10 Cr | 104.22 Cr | 106.68 Cr | — |
| Diluted Average Shares | 19.79 Cr | 19.79 Cr | 23.27 Cr | 23.27 Cr | — |
| Basic Average Shares | 19.79 Cr | 19.79 Cr | 19.79 Cr | 19.79 Cr | — |
| Diluted EPS | 0.41 | 0.28 | -0.09 | 0.12 | — |
| Basic EPS | 0.50 | 0.33 | -0.09 | 0.14 | — |
| Diluted NI Availto Com Stockholders | 6.21 Cr | 3.98 Cr | -1.68 Cr | 2.78 Cr | — |
| Net Income Common Stockholders | 6.21 Cr | 3.98 Cr | -1.68 Cr | 2.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.21 Cr | 3.98 Cr | -1.68 Cr | 2.78 Cr | — |
| Minority Interests | -3.78 Cr | -2.79 Cr | -0.19 Cr | -2.18 Cr | — |
| Net Income Including Noncontrolling Interests | 9.99 Cr | 6.77 Cr | -1.49 Cr | 4.96 Cr | — |
| Net Income Discontinuous Operations | 0.00 | — | — | 0.00 | — |
| Net Income Continuous Operations | 9.99 Cr | 6.77 Cr | -1.49 Cr | 4.96 Cr | — |
| Tax Provision | 2.25 Cr | 1.65 Cr | 0.23 Cr | 0.21 Cr | — |
| Pretax Income | 12.24 Cr | 8.42 Cr | -1.26 Cr | 5.17 Cr | — |
| Other Non Operating Income Expenses | 4.00 Cr | 1.72 Cr | 0.08 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.19 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -8.37 Cr | -10.06 Cr | -9.05 Cr | -9.08 Cr | — |
| Interest Expense Non Operating | 8.37 Cr | 10.06 Cr | 9.32 Cr | 10.32 Cr | — |
| Operating Income | 16.61 Cr | 16.76 Cr | 7.50 Cr | 14.09 Cr | — |
| Operating Expense | 134.91 Cr | 123.27 Cr | 76.85 Cr | 87.76 Cr | — |
| Other Operating Expenses | 116.12 Cr | 102.66 Cr | 41.30 Cr | 52.63 Cr | — |
| Depreciation And Amortization In Income Statement | 4.11 Cr | 4.78 Cr | 5.24 Cr | 6.15 Cr | — |
| Depreciation Income Statement | 4.11 Cr | 4.78 Cr | 5.24 Cr | 6.15 Cr | — |
| Gross Profit | 151.52 Cr | 140.04 Cr | 84.34 Cr | 101.85 Cr | — |
| Cost Of Revenue | -15.56 Cr | -8.17 Cr | 27.37 Cr | 18.92 Cr | — |
| Total Revenue | 135.96 Cr | 131.86 Cr | 111.71 Cr | 120.77 Cr | — |
| Operating Revenue | 135.96 Cr | 131.86 Cr | 111.71 Cr | 120.77 Cr | — |
| Interest Income | — | 1.35 Cr | 0.27 Cr | 1.30 Cr | 2.24 Cr |
| Rent Expense Supplemental | — | 1.36 Cr | 1.89 Cr | 1.50 Cr | 1.57 Cr |
| Other Special Charges | — | -0.11 Cr | -0.19 Cr | — | -0.07 Cr |
| Total Other Finance Cost | — | 0.04 Cr | 0.01 Cr | 0.06 Cr | 0.01 Cr |
| Interest Income Non Operating | — | 1.35 Cr | 0.27 Cr | 1.30 Cr | 2.24 Cr |
| Selling General And Administration | — | 12.55 Cr | 11.57 Cr | 11.37 Cr | 7.08 Cr |
| General And Administrative Expense | — | 12.55 Cr | 11.57 Cr | 11.37 Cr | 7.08 Cr |
| Rent And Landing Fees | — | 1.36 Cr | 1.89 Cr | 1.50 Cr | 1.57 Cr |
| Amortization | — | — | — | — | 0.73 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BAG Films & Media Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.