STYLEBAAZASpeciality Retail
Baazar Style Retail Ltd — Profit & Loss Statement
₹272.90
+0.70%
Baazar Style Retail Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.40 Cr | 0.00 | 0.07 Cr | 1.42 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.25 | 0.06 | 0.20 | — |
| Normalized EBITDA | 198.56 Cr | 152.11 Cr | 106.17 Cr | 71.33 Cr | — |
| Total Unusual Items | -10.76 Cr | 0.00 | 1.27 Cr | 6.97 Cr | — |
| Total Unusual Items Excluding Goodwill | -10.76 Cr | 0.00 | 1.27 Cr | 6.97 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.66 Cr | 21.94 Cr | 5.10 Cr | -8.01 Cr | — |
| Reconciled Depreciation | 99.89 Cr | 73.45 Cr | 61.19 Cr | 53.00 Cr | — |
| Reconciled Cost Of Revenue | 891.28 Cr | 648.13 Cr | 536.24 Cr | 378.25 Cr | — |
| EBITDA | 187.80 Cr | 152.11 Cr | 107.44 Cr | 78.30 Cr | — |
| EBIT | 87.91 Cr | 78.65 Cr | 46.25 Cr | 25.26 Cr | — |
| Net Interest Income | -69.03 Cr | -49.43 Cr | -42.21 Cr | -35.62 Cr | — |
| Interest Expense | 69.03 Cr | 49.43 Cr | 40.84 Cr | 35.30 Cr | — |
| Normalized Income | 23.02 Cr | 21.94 Cr | 3.90 Cr | -13.56 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.66 Cr | 21.94 Cr | 5.10 Cr | -8.01 Cr | — |
| Total Expenses | 1.25K Cr | 904.17 Cr | 742.43 Cr | 532.28 Cr | — |
| Diluted Average Shares | 7.26 Cr | 7.46 Cr | 7.46 Cr | 7.46 Cr | — |
| Basic Average Shares | 7.26 Cr | 7.46 Cr | 7.46 Cr | 7.46 Cr | — |
| Diluted EPS | 2.02 | 2.94 | 0.68 | -1.07 | — |
| Basic EPS | 2.02 | 2.94 | 0.68 | -1.07 | — |
| Diluted NI Availto Com Stockholders | 14.66 Cr | 21.94 Cr | 5.10 Cr | -8.01 Cr | — |
| Net Income Common Stockholders | 14.66 Cr | 21.94 Cr | 5.10 Cr | -8.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.66 Cr | 21.94 Cr | 5.10 Cr | -8.01 Cr | — |
| Net Income Including Noncontrolling Interests | 14.66 Cr | 21.94 Cr | 5.10 Cr | -8.01 Cr | — |
| Net Income Continuous Operations | 14.66 Cr | 21.94 Cr | 5.10 Cr | -8.01 Cr | — |
| Tax Provision | 4.21 Cr | 7.28 Cr | 0.30 Cr | -2.04 Cr | — |
| Pretax Income | 18.88 Cr | 29.22 Cr | 5.41 Cr | -10.05 Cr | — |
| Other Non Operating Income Expenses | 8.98 Cr | 9.94 Cr | 1.65 Cr | 0.45 Cr | — |
| Special Income Charges | -10.76 Cr | 0.00 | 1.27 Cr | 6.97 Cr | — |
| Net Non Operating Interest Income Expense | -69.03 Cr | -49.43 Cr | -42.21 Cr | -35.62 Cr | — |
| Interest Expense Non Operating | 69.03 Cr | 49.43 Cr | 40.84 Cr | 35.30 Cr | — |
| Operating Income | 89.69 Cr | 68.71 Cr | 44.70 Cr | 18.15 Cr | — |
| Operating Expense | 362.74 Cr | 256.04 Cr | 206.19 Cr | 154.03 Cr | — |
| Other Operating Expenses | 146.82 Cr | 98.06 Cr | 47.81 Cr | 34.23 Cr | — |
| Depreciation And Amortization In Income Statement | 99.89 Cr | 73.45 Cr | 61.19 Cr | 53.05 Cr | — |
| Depreciation Income Statement | 99.89 Cr | 73.45 Cr | 60.74 Cr | 52.53 Cr | — |
| Gross Profit | 452.43 Cr | 324.75 Cr | 250.89 Cr | 172.18 Cr | — |
| Cost Of Revenue | 891.28 Cr | 648.13 Cr | 536.24 Cr | 378.25 Cr | — |
| Total Revenue | 1.34K Cr | 972.88 Cr | 787.13 Cr | 550.43 Cr | — |
| Operating Revenue | 1.34K Cr | 972.88 Cr | 787.13 Cr | 550.43 Cr | — |
| Interest Income | — | 1.34 Cr | 0.92 Cr | 0.96 Cr | 0.69 Cr |
| Rent Expense Supplemental | — | 4.15 Cr | 3.03 Cr | 2.04 Cr | 3.91 Cr |
| Other Special Charges | — | -5.29 Cr | -1.27 Cr | -6.97 Cr | -10.37 Cr |
| Total Other Finance Cost | — | 2.33 Cr | 2.28 Cr | 1.27 Cr | 1.59 Cr |
| Interest Income Non Operating | — | 1.34 Cr | 0.92 Cr | 0.96 Cr | 0.69 Cr |
| Amortization | — | 0.56 Cr | 0.45 Cr | 0.51 Cr | 0.78 Cr |
| Selling General And Administration | — | 34.29 Cr | 27.57 Cr | 19.75 Cr | 12.03 Cr |
| Selling And Marketing Expense | — | 28.53 Cr | 22.55 Cr | 16.31 Cr | 9.28 Cr |
| General And Administrative Expense | — | 5.76 Cr | 5.01 Cr | 3.44 Cr | 2.75 Cr |
| Rent And Landing Fees | — | 4.15 Cr | 3.03 Cr | 2.04 Cr | 3.91 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Baazar Style Retail Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.