BLKASHYAPCivil Construction
B L Kashyap and Sons Ltd — Profit & Loss Statement
₹42.81
-5.56%
B L Kashyap and Sons Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 5.59 Cr | 0.00 | -4.14 Cr | -9.11 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.17 | 0.12 | 0.33 | — |
| Normalized EBITDA | 91.47 Cr | 122.47 Cr | 110.97 Cr | 151.97 Cr | — |
| Total Unusual Items | 18.65 Cr | 0.00 | -35.93 Cr | -27.33 Cr | — |
| Total Unusual Items Excluding Goodwill | 18.65 Cr | 0.00 | -35.93 Cr | -27.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 27.48 Cr | 52.53 Cr | 22.14 Cr | 43.95 Cr | — |
| Reconciled Depreciation | 12.41 Cr | 10.36 Cr | 9.74 Cr | 10.41 Cr | — |
| Reconciled Cost Of Revenue | 961.22 Cr | 1.01K Cr | 756.13 Cr | 796.60 Cr | — |
| EBITDA | 110.12 Cr | 122.47 Cr | 75.04 Cr | 124.64 Cr | — |
| EBIT | 97.71 Cr | 112.11 Cr | 65.30 Cr | 114.23 Cr | — |
| Net Interest Income | -47.48 Cr | -48.83 Cr | -42.49 Cr | -51.65 Cr | — |
| Interest Expense | 47.48 Cr | 48.83 Cr | 44.69 Cr | 48.31 Cr | — |
| Normalized Income | 14.42 Cr | 52.53 Cr | 53.93 Cr | 62.16 Cr | — |
| Net Income From Continuing And Discontinued Operation | 27.48 Cr | 52.53 Cr | 22.14 Cr | 43.95 Cr | — |
| Total Expenses | 1.10K Cr | 1.14K Cr | 997.72 Cr | 1.07K Cr | — |
| Diluted Average Shares | 22.52 Cr | 22.54 Cr | 22.54 Cr | 22.54 Cr | — |
| Basic Average Shares | 22.52 Cr | 22.54 Cr | 22.54 Cr | 22.54 Cr | — |
| Diluted EPS | 1.22 | 2.33 | 0.98 | 1.95 | — |
| Basic EPS | 1.22 | 2.33 | 0.98 | 1.95 | — |
| Diluted NI Availto Com Stockholders | 27.48 Cr | 52.53 Cr | 22.14 Cr | 43.95 Cr | — |
| Net Income Common Stockholders | 27.48 Cr | 52.53 Cr | 22.14 Cr | 43.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 27.48 Cr | 52.53 Cr | 22.14 Cr | 43.95 Cr | — |
| Net Income Including Noncontrolling Interests | 27.48 Cr | 52.53 Cr | 22.14 Cr | 43.95 Cr | — |
| Net Income Continuous Operations | 27.48 Cr | 52.53 Cr | 22.14 Cr | 43.95 Cr | — |
| Tax Provision | 22.75 Cr | 10.75 Cr | -1.53 Cr | 21.98 Cr | — |
| Pretax Income | 50.23 Cr | 63.28 Cr | 20.61 Cr | 65.92 Cr | — |
| Other Non Operating Income Expenses | 26.13 Cr | 12.23 Cr | 10.31 Cr | -0.99 Cr | — |
| Special Income Charges | 18.65 Cr | 0.00 | -35.93 Cr | -23.25 Cr | — |
| Net Non Operating Interest Income Expense | -47.48 Cr | -48.83 Cr | -42.49 Cr | -51.65 Cr | — |
| Interest Expense Non Operating | 47.48 Cr | 48.83 Cr | 44.69 Cr | 48.31 Cr | — |
| Operating Income | 52.94 Cr | 99.88 Cr | 88.10 Cr | 60.52 Cr | — |
| Operating Expense | 139.48 Cr | 132.34 Cr | 241.59 Cr | 274.71 Cr | — |
| Depreciation And Amortization In Income Statement | 12.41 Cr | 10.36 Cr | 9.74 Cr | 10.41 Cr | — |
| Depreciation Income Statement | 12.41 Cr | 10.36 Cr | 9.72 Cr | 10.41 Cr | — |
| Selling General And Administration | 16.79 Cr | 28.14 Cr | 7.81 Cr | 7.93 Cr | — |
| General And Administrative Expense | 16.79 Cr | 28.14 Cr | 7.81 Cr | 7.93 Cr | — |
| Gross Profit | 192.41 Cr | 232.22 Cr | 329.70 Cr | 335.22 Cr | — |
| Cost Of Revenue | 961.22 Cr | 1.01K Cr | 756.13 Cr | 796.60 Cr | — |
| Total Revenue | 1.15K Cr | 1.24K Cr | 1.09K Cr | 1.13K Cr | — |
| Operating Revenue | 1.15K Cr | 1.24K Cr | 1.09K Cr | 1.13K Cr | — |
| Interest Income | — | 5.41 Cr | 8.98 Cr | 3.15 Cr | 7.16 Cr |
| Rent Expense Supplemental | — | 26.14 Cr | 21.43 Cr | 13.61 Cr | 11.67 Cr |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | 0.11 Cr | 35.90 Cr | 0.02 Cr | -68.02 Cr |
| Write Off | — | 80000.00 | 0.03 Cr | 23.23 Cr | 98.00 Cr |
| Total Other Finance Cost | — | 7.21 Cr | 6.77 Cr | 6.49 Cr | 5.24 Cr |
| Interest Income Non Operating | — | 5.41 Cr | 8.98 Cr | 3.15 Cr | 7.16 Cr |
| Other Operating Expenses | — | 48.85 Cr | 37.33 Cr | 85.24 Cr | 33.38 Cr |
| Amortization | — | 0.03 Cr | 0.02 Cr | — | — |
| Rent And Landing Fees | — | 26.14 Cr | 21.43 Cr | 13.61 Cr | 11.67 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on B L Kashyap and Sons Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.