AZTECComputers Hardware & Equipments
Aztec Fluids & Machinery Ltd — Profit & Loss Statement
₹83.00
-3.39%
Aztec Fluids & Machinery Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Pretax Income | 10.14 Cr | 4.31 Cr | 4.14 Cr | 3.43 Cr |
| Tax Effect Of Unusual Items | 0.00 | -0.09 Cr | 0.04 Cr | -0.10 Cr |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.25 | 0.28 |
| Normalized EBITDA | 12.73 Cr | 5.30 Cr | 4.60 Cr | 4.66 Cr |
| Total Unusual Items | 0.00 | -0.36 Cr | 0.18 Cr | -0.37 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.36 Cr | 0.18 Cr | -0.37 Cr |
| Net Income From Continuing Operation Net Minority Interest | 7.56 Cr | 3.27 Cr | 3.11 Cr | 2.46 Cr |
| Reconciled Depreciation | 1.19 Cr | 0.30 Cr | 0.32 Cr | 0.38 Cr |
| Reconciled Cost Of Revenue | 47.48 Cr | 35.75 Cr | 30.68 Cr | 20.60 Cr |
| EBITDA | 12.73 Cr | 4.94 Cr | 4.78 Cr | 4.29 Cr |
| EBIT | 11.55 Cr | 4.64 Cr | 4.46 Cr | 3.91 Cr |
| Net Interest Income | -1.41 Cr | -0.31 Cr | -0.26 Cr | -0.41 Cr |
| Interest Expense | 1.41 Cr | 0.33 Cr | 0.32 Cr | 0.48 Cr |
| Normalized Income | 7.56 Cr | 3.55 Cr | 2.98 Cr | 2.73 Cr |
| Net Income From Continuing And Discontinued Operation | 7.56 Cr | 3.27 Cr | 3.11 Cr | 2.46 Cr |
| Total Expenses | 79.75 Cr | 48.85 Cr | 41.70 Cr | 30.20 Cr |
| Diluted NI Availto Com Stockholders | 7.56 Cr | 3.27 Cr | 3.11 Cr | 2.46 Cr |
| Net Income Common Stockholders | 7.56 Cr | 3.27 Cr | 3.11 Cr | 2.46 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 7.56 Cr | 3.27 Cr | 3.11 Cr | 2.46 Cr |
| Net Income Including Noncontrolling Interests | 7.56 Cr | 3.27 Cr | 3.11 Cr | 2.46 Cr |
| Net Income Continuous Operations | 7.56 Cr | 3.27 Cr | 3.11 Cr | 2.46 Cr |
| Tax Provision | 2.57 Cr | 1.03 Cr | 1.03 Cr | 0.96 Cr |
| Other Non Operating Income Expenses | 2.87 Cr | — | — | — |
| Special Income Charges | 0.00 | -0.45 Cr | -0.18 Cr | -0.47 Cr |
| Net Non Operating Interest Income Expense | -1.41 Cr | -0.31 Cr | -0.26 Cr | -0.41 Cr |
| Interest Expense Non Operating | 1.41 Cr | 0.33 Cr | 0.32 Cr | 0.48 Cr |
| Operating Income | 8.68 Cr | 5.33 Cr | 3.98 Cr | 3.69 Cr |
| Operating Expense | 32.27 Cr | 13.10 Cr | 11.02 Cr | 9.61 Cr |
| Other Operating Expenses | 16.43 Cr | 4.79 Cr | 3.82 Cr | 3.17 Cr |
| Depreciation And Amortization In Income Statement | 1.19 Cr | 0.30 Cr | 0.32 Cr | 0.38 Cr |
| Depreciation Income Statement | 1.19 Cr | 0.30 Cr | 0.32 Cr | 0.38 Cr |
| Gross Profit | 40.95 Cr | 18.43 Cr | 15.00 Cr | 13.29 Cr |
| Cost Of Revenue | 47.48 Cr | 35.75 Cr | 30.68 Cr | 20.60 Cr |
| Total Revenue | 88.42 Cr | 54.18 Cr | 45.68 Cr | 33.89 Cr |
| Operating Revenue | 88.42 Cr | 54.18 Cr | 45.68 Cr | 33.89 Cr |
| Interest Income | — | 0.09 Cr | 0.11 Cr | 0.16 Cr |
| Rent Expense Supplemental | — | 0.31 Cr | 0.49 Cr | 0.50 Cr |
| Other Special Charges | — | -0.01 Cr | — | — |
| Write Off | — | 0.46 Cr | 0.18 Cr | 0.47 Cr |
| Total Other Finance Cost | — | 0.07 Cr | 0.05 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 0.09 Cr | 0.11 Cr | 0.16 Cr |
| Selling General And Administration | — | 1.32 Cr | 1.19 Cr | 0.79 Cr |
| Selling And Marketing Expense | — | 0.24 Cr | 0.29 Cr | 0.25 Cr |
| General And Administrative Expense | — | 1.08 Cr | 0.90 Cr | 0.54 Cr |
| Rent And Landing Fees | — | 0.31 Cr | 0.49 Cr | 0.50 Cr |
| Diluted Average Shares | — | — | 1.36 Cr | 1.36 Cr |
| Basic Average Shares | — | — | 1.36 Cr | 1.36 Cr |
| Diluted EPS | — | — | 2.29 | 1.81 |
| Basic EPS | — | — | 2.29 | 1.81 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aztec Fluids & Machinery Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.