AZADHeavy Electrical Equipment
Azad Engineering Ltd — Profit & Loss Statement
₹1484.00
+0.75%
Azad Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.79 Cr | 1.03 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.36 | 0.27 | — |
| Normalized EBITDA | 171.90 Cr | 148.58 Cr | 58.63 Cr | 58.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 87.32 Cr | 58.58 Cr | 8.47 Cr | 29.46 Cr | — |
| Reconciled Depreciation | 29.48 Cr | 20.53 Cr | 16.58 Cr | 13.31 Cr | — |
| Reconciled Cost Of Revenue | 63.68 Cr | 46.02 Cr | 69.33 Cr | 52.05 Cr | — |
| EBITDA | 171.90 Cr | 148.58 Cr | 56.41 Cr | 61.98 Cr | — |
| EBIT | 142.41 Cr | 128.05 Cr | 39.83 Cr | 48.66 Cr | — |
| Net Interest Income | -18.39 Cr | -47.27 Cr | -49.67 Cr | -12.82 Cr | — |
| Interest Expense | 18.39 Cr | 47.27 Cr | 26.67 Cr | 8.53 Cr | — |
| Normalized Income | 87.32 Cr | 58.58 Cr | 9.90 Cr | 26.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 87.32 Cr | 58.58 Cr | 8.47 Cr | 29.46 Cr | — |
| Total Expenses | 325.53 Cr | 244.71 Cr | 182.74 Cr | 136.24 Cr | — |
| Diluted Average Shares | 5.96 Cr | 5.23 Cr | 5.91 Cr | 5.91 Cr | — |
| Basic Average Shares | 5.96 Cr | 5.23 Cr | 5.91 Cr | 5.91 Cr | — |
| Diluted EPS | 14.66 | 11.20 | 1.43 | 4.98 | — |
| Basic EPS | 14.66 | 11.20 | 1.43 | 4.98 | — |
| Diluted NI Availto Com Stockholders | 87.32 Cr | 58.58 Cr | 8.47 Cr | 29.46 Cr | — |
| Net Income Common Stockholders | 87.32 Cr | 58.58 Cr | 8.47 Cr | 29.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 87.32 Cr | 58.58 Cr | 8.47 Cr | 29.46 Cr | — |
| Minority Interests | 0.78 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 86.53 Cr | 58.58 Cr | 8.47 Cr | 29.46 Cr | — |
| Net Income Continuous Operations | 86.53 Cr | 58.58 Cr | 8.47 Cr | 29.46 Cr | — |
| Tax Provision | 37.49 Cr | 22.21 Cr | 4.69 Cr | 10.68 Cr | — |
| Pretax Income | 124.03 Cr | 80.79 Cr | 13.16 Cr | 40.13 Cr | — |
| Other Non Operating Income Expenses | 10.59 Cr | 31.99 Cr | 0.17 Cr | 0.12 Cr | — |
| Net Non Operating Interest Income Expense | -18.39 Cr | -47.27 Cr | -49.67 Cr | -12.82 Cr | — |
| Interest Expense Non Operating | 18.39 Cr | 47.27 Cr | 26.67 Cr | 8.53 Cr | — |
| Operating Income | 131.82 Cr | 96.06 Cr | 58.87 Cr | 49.11 Cr | — |
| Operating Expense | 261.85 Cr | 198.69 Cr | 113.41 Cr | 84.18 Cr | — |
| Other Operating Expenses | 139.50 Cr | 103.90 Cr | 34.71 Cr | 26.55 Cr | — |
| Depreciation And Amortization In Income Statement | 29.48 Cr | 20.53 Cr | 16.58 Cr | 13.31 Cr | — |
| Depreciation Income Statement | 29.48 Cr | 20.53 Cr | 16.58 Cr | 13.31 Cr | — |
| Gross Profit | 393.68 Cr | 294.75 Cr | 172.29 Cr | 133.30 Cr | — |
| Cost Of Revenue | 63.68 Cr | 46.02 Cr | 69.33 Cr | 52.05 Cr | — |
| Total Revenue | 457.35 Cr | 340.77 Cr | 241.62 Cr | 185.35 Cr | — |
| Operating Revenue | 457.35 Cr | 340.77 Cr | 241.62 Cr | 185.35 Cr | — |
| Total Unusual Items | — | 27.36 Cr | -2.22 Cr | 3.89 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 27.36 Cr | -2.22 Cr | 3.89 Cr | 0.00 |
| Interest Income | — | 1.46 Cr | 2.71 Cr | 0.79 Cr | 1.09 Cr |
| Rent Expense Supplemental | — | 1.11 Cr | 0.80 Cr | 0.52 Cr | 0.06 Cr |
| Special Income Charges | — | 27.36 Cr | -2.22 Cr | 3.89 Cr | 0.00 |
| Other Special Charges | — | -27.36 Cr | 2.22 Cr | -3.89 Cr | — |
| Total Other Finance Cost | — | 14.52 Cr | 25.71 Cr | 5.09 Cr | 1.76 Cr |
| Interest Income Non Operating | — | 1.46 Cr | 2.71 Cr | 0.79 Cr | 1.09 Cr |
| Selling General And Administration | — | 6.05 Cr | 7.70 Cr | 4.07 Cr | 4.39 Cr |
| Selling And Marketing Expense | — | 1.42 Cr | 1.85 Cr | 0.27 Cr | 0.20 Cr |
| General And Administrative Expense | — | 4.63 Cr | 5.84 Cr | 3.79 Cr | 4.20 Cr |
| Rent And Landing Fees | — | 1.11 Cr | 0.80 Cr | 0.52 Cr | 0.06 Cr |
| Amortization | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Azad Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.