AXISCADESAerospace & Defense
Axiscades Technologies Ltd — Profit & Loss Statement
₹1514.40
+4.47%
Axiscades Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.38 Cr | 0.00 | -22.42 Cr | -0.65 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.37 | 0.30 | 0.38 | — |
| Normalized EBITDA | 147.17 Cr | 143.18 Cr | 154.70 Cr | 79.27 Cr | — |
| Total Unusual Items | 12.25 Cr | 0.00 | -74.73 Cr | -1.69 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.73 Cr | 0.00 | -74.73 Cr | -1.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 74.94 Cr | 32.81 Cr | -5.23 Cr | 22.23 Cr | — |
| Reconciled Depreciation | 39.60 Cr | 33.79 Cr | 26.52 Cr | 25.06 Cr | — |
| Reconciled Cost Of Revenue | 213.41 Cr | 185.50 Cr | 219.42 Cr | 116.67 Cr | — |
| EBITDA | 159.41 Cr | 143.18 Cr | 79.97 Cr | 77.58 Cr | — |
| EBIT | 119.81 Cr | 109.39 Cr | 53.45 Cr | 52.52 Cr | — |
| Net Interest Income | -32.30 Cr | -56.37 Cr | -32.96 Cr | -15.75 Cr | — |
| Interest Expense | 32.30 Cr | 56.37 Cr | 32.43 Cr | 15.75 Cr | — |
| Normalized Income | 82.10 Cr | 32.81 Cr | 47.08 Cr | 23.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 74.94 Cr | 32.81 Cr | -5.23 Cr | 22.23 Cr | — |
| Total Expenses | 927.88 Cr | 855.67 Cr | 683.50 Cr | 562.83 Cr | — |
| Diluted Average Shares | 4.35 Cr | 4.24 Cr | 3.81 Cr | 3.86 Cr | — |
| Basic Average Shares | 4.22 Cr | 3.91 Cr | 3.81 Cr | 3.79 Cr | — |
| Diluted EPS | 17.22 | 7.74 | -1.37 | 5.76 | — |
| Basic EPS | 17.76 | 8.40 | -1.37 | 5.86 | — |
| Diluted NI Availto Com Stockholders | 74.94 Cr | 32.81 Cr | -5.23 Cr | 22.23 Cr | — |
| Net Income Common Stockholders | 74.94 Cr | 32.81 Cr | -5.23 Cr | 22.23 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 74.94 Cr | 32.81 Cr | -5.23 Cr | 22.23 Cr | — |
| Minority Interests | -0.35 Cr | -0.60 Cr | -0.43 Cr | -0.45 Cr | — |
| Net Income Including Noncontrolling Interests | 75.28 Cr | 33.41 Cr | -4.80 Cr | 22.68 Cr | — |
| Net Income Continuous Operations | 75.28 Cr | 33.41 Cr | -4.80 Cr | 22.68 Cr | — |
| Tax Provision | 12.23 Cr | 19.61 Cr | 25.82 Cr | 14.08 Cr | — |
| Pretax Income | 87.52 Cr | 53.02 Cr | 21.02 Cr | 36.76 Cr | — |
| Other Non Operating Income Expenses | 14.26 Cr | 9.94 Cr | 0.08 Cr | 9.09 Cr | — |
| Special Income Charges | 2.73 Cr | 0.00 | -69.96 Cr | -1.69 Cr | — |
| Other Special Charges | -6.59 Cr | 3.20 Cr | -0.48 Cr | 0.23 Cr | — |
| Restructuring And Mergern Acquisition | -5.65 Cr | 0.00 | 68.04 Cr | 1.69 Cr | — |
| Net Non Operating Interest Income Expense | -32.30 Cr | -56.37 Cr | -32.96 Cr | -15.75 Cr | — |
| Interest Expense Non Operating | 32.30 Cr | 56.37 Cr | 32.43 Cr | 15.75 Cr | — |
| Operating Income | 102.85 Cr | 99.45 Cr | 130.10 Cr | 45.58 Cr | — |
| Operating Expense | 714.47 Cr | 670.17 Cr | 464.08 Cr | 446.16 Cr | — |
| Other Operating Expenses | 158.46 Cr | 136.23 Cr | 40.97 Cr | 110.86 Cr | — |
| Depreciation And Amortization In Income Statement | 39.60 Cr | 33.79 Cr | 26.52 Cr | 25.06 Cr | — |
| Depreciation Income Statement | 39.60 Cr | 33.79 Cr | 19.89 Cr | 25.06 Cr | — |
| Gross Profit | 817.32 Cr | 769.62 Cr | 594.18 Cr | 491.74 Cr | — |
| Cost Of Revenue | 213.41 Cr | 185.50 Cr | 219.42 Cr | 116.67 Cr | — |
| Total Revenue | 1.03K Cr | 955.12 Cr | 813.60 Cr | 608.41 Cr | — |
| Operating Revenue | 1.03K Cr | 955.12 Cr | 813.60 Cr | 608.41 Cr | — |
| Interest Income | — | 7.05 Cr | 3.87 Cr | 3.75 Cr | 6.42 Cr |
| Rent Expense Supplemental | — | 8.07 Cr | 7.84 Cr | 6.79 Cr | 6.92 Cr |
| Write Off | — | 0.36 Cr | 0.37 Cr | 0.27 Cr | 1.15 Cr |
| Impairment Of Capital Assets | — | 0.00 | 2.04 Cr | — | — |
| Total Other Finance Cost | — | 5.46 Cr | 4.40 Cr | 7.95 Cr | 8.33 Cr |
| Interest Income Non Operating | — | 7.05 Cr | 3.87 Cr | 3.75 Cr | 6.42 Cr |
| Amortization | — | 8.37 Cr | 6.63 Cr | 6.78 Cr | 7.78 Cr |
| Selling General And Administration | — | 31.49 Cr | 31.56 Cr | 26.33 Cr | 21.60 Cr |
| Selling And Marketing Expense | — | 3.76 Cr | 6.07 Cr | 4.68 Cr | 2.43 Cr |
| General And Administrative Expense | — | 27.73 Cr | 25.49 Cr | 21.65 Cr | 19.17 Cr |
| Rent And Landing Fees | — | 8.07 Cr | 7.84 Cr | 6.79 Cr | 6.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Axiscades Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.