AXELPOLYPlastic Products - Industrial
Axel Polymers Ltd — Profit & Loss Statement
₹43.67
-4.25%
Axel Polymers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -5166.05 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.32 | 0.30 | 0.32 | — |
| Normalized EBITDA | 4.10 Cr | 5.83 Cr | 5.06 Cr | 4.51 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -17000.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -17000.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.17 Cr | 1.56 Cr | 1.18 Cr | 0.92 Cr | — |
| Reconciled Depreciation | 0.56 Cr | 0.70 Cr | 0.54 Cr | 0.48 Cr | — |
| Reconciled Cost Of Revenue | 66.83 Cr | 114.97 Cr | 71.71 Cr | 63.07 Cr | — |
| EBITDA | 4.10 Cr | 5.83 Cr | 5.06 Cr | 4.51 Cr | — |
| EBIT | 0.87 Cr | 5.13 Cr | 4.52 Cr | 4.03 Cr | — |
| Net Interest Income | -0.56 Cr | -2.84 Cr | -3.05 Cr | -2.66 Cr | — |
| Interest Expense | 0.56 Cr | 2.84 Cr | 2.82 Cr | 2.68 Cr | — |
| Normalized Income | 0.17 Cr | 1.56 Cr | 1.19 Cr | 0.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.17 Cr | 1.56 Cr | 1.18 Cr | 0.92 Cr | — |
| Total Expenses | 77.35 Cr | 122.83 Cr | 78.06 Cr | 68.91 Cr | — |
| Diluted Average Shares | 0.87 Cr | 0.85 Cr | 0.85 Cr | 0.85 Cr | — |
| Basic Average Shares | 0.87 Cr | 0.85 Cr | 0.85 Cr | 0.85 Cr | — |
| Diluted EPS | 0.20 | 1.83 | 1.39 | 1.08 | — |
| Basic EPS | 0.20 | 1.83 | 1.39 | 1.08 | — |
| Diluted NI Availto Com Stockholders | 0.17 Cr | 1.56 Cr | 1.18 Cr | 0.92 Cr | — |
| Net Income Common Stockholders | 0.17 Cr | 1.56 Cr | 1.18 Cr | 0.92 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.17 Cr | 1.56 Cr | 1.18 Cr | 0.92 Cr | — |
| Net Income Including Noncontrolling Interests | 0.17 Cr | 1.56 Cr | 1.18 Cr | 0.92 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.17 Cr | 1.56 Cr | 1.18 Cr | 0.92 Cr | — |
| Tax Provision | 0.14 Cr | 0.73 Cr | 0.52 Cr | 0.43 Cr | — |
| Pretax Income | 0.31 Cr | 2.29 Cr | 1.70 Cr | 1.34 Cr | — |
| Other Non Operating Income Expenses | 0.14 Cr | 0.04 Cr | 0.17 Cr | 0.01 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -17000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.56 Cr | -2.84 Cr | -3.05 Cr | -2.66 Cr | — |
| Interest Expense Non Operating | 0.56 Cr | 2.84 Cr | 2.82 Cr | 2.68 Cr | — |
| Operating Income | 0.73 Cr | 5.09 Cr | 4.58 Cr | 4.01 Cr | — |
| Operating Expense | 10.52 Cr | 7.86 Cr | 6.35 Cr | 5.83 Cr | — |
| Other Operating Expenses | 3.50 Cr | 3.41 Cr | 0.80 Cr | 1.02 Cr | — |
| Depreciation And Amortization In Income Statement | 3.23 Cr | 0.70 Cr | 0.54 Cr | 0.48 Cr | — |
| Depreciation Income Statement | 3.23 Cr | 0.70 Cr | 0.53 Cr | 0.48 Cr | — |
| Gross Profit | 11.25 Cr | 12.95 Cr | 10.94 Cr | 9.84 Cr | — |
| Cost Of Revenue | 66.83 Cr | 114.97 Cr | 71.71 Cr | 63.07 Cr | — |
| Total Revenue | 78.09 Cr | 127.92 Cr | 82.65 Cr | 72.91 Cr | — |
| Operating Revenue | 78.09 Cr | 127.92 Cr | 82.65 Cr | 72.91 Cr | — |
| Interest Income | — | 0.04 Cr | 0.11 Cr | 0.18 Cr | 0.38 Cr |
| Rent Expense Supplemental | — | 0.49 Cr | 0.48 Cr | — | — |
| Write Off | — | 36000.00 | 3000.00 | — | — |
| Total Other Finance Cost | — | 0.44 Cr | 0.34 Cr | 0.16 Cr | 0.21 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.11 Cr | 0.18 Cr | 0.38 Cr |
| Amortization | — | 0.01 Cr | 94000.00 | — | — |
| Selling General And Administration | — | 1.06 Cr | 0.87 Cr | 0.77 Cr | 1.19 Cr |
| Selling And Marketing Expense | — | 0.77 Cr | 0.61 Cr | — | — |
| General And Administrative Expense | — | 0.30 Cr | 0.26 Cr | 0.77 Cr | 1.19 Cr |
| Rent And Landing Fees | — | 0.49 Cr | 0.48 Cr | — | — |
| Other Special Charges | — | — | 14000.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Axel Polymers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.