AVTNPLOther Agricultural Products

Avt Natural Products LtdBalance Sheet

54.24
-4.09%

Avt Natural Products Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number15.23 Cr15.23 Cr15.23 Cr15.23 Cr
Share Issued15.23 Cr15.23 Cr15.23 Cr15.23 Cr
Net Debt75.39 Cr11.49 Cr13.99 Cr7.69 Cr
Total Debt112.71 Cr42.60 Cr37.00 Cr25.19 Cr
Tangible Book Value505.41 Cr468.20 Cr428.67 Cr367.27 Cr
Invested Capital615.35 Cr506.44 Cr464.47 Cr390.74 Cr
Working Capital434.62 Cr397.77 Cr362.23 Cr295.05 Cr
Net Tangible Assets505.41 Cr468.20 Cr428.67 Cr367.27 Cr
Capital Lease Obligations3.75 Cr5.67 Cr2.86 Cr3.21 Cr
Common Stock Equity506.39 Cr469.52 Cr430.33 Cr368.76 Cr
Total Capitalization509.74 Cr474.47 Cr438.38 Cr373.26 Cr
Total Equity Gross Minority Interest506.39 Cr469.52 Cr430.33 Cr368.76 Cr
Stockholders Equity506.39 Cr469.52 Cr430.33 Cr368.76 Cr
Other Equity Interest491.16 Cr454.29 Cr415.10 Cr353.52 Cr
Capital Stock15.23 Cr15.23 Cr15.23 Cr15.23 Cr
Common Stock15.23 Cr15.23 Cr15.23 Cr15.23 Cr
Total Liabilities Net Minority Interest240.65 Cr128.57 Cr93.23 Cr80.01 Cr
Other Intangible Assets0.97 Cr1.32 Cr1.66 Cr1.49 Cr
Total Non Current Liabilities Net Minority Interest12.25 Cr15.73 Cr14.90 Cr12.79 Cr
Non Current Deferred Taxes Liabilities1.75 Cr0.93 Cr0.40 Cr1.21 Cr
Long Term Debt And Capital Lease Obligation6.08 Cr10.12 Cr10.47 Cr7.31 Cr
Long Term Capital Lease Obligation2.73 Cr5.17 Cr2.42 Cr2.81 Cr
Long Term Debt3.35 Cr4.95 Cr8.05 Cr4.50 Cr
Long Term Provisions4.42 Cr4.69 Cr4.03 Cr4.27 Cr
Current Liabilities228.40 Cr112.84 Cr78.34 Cr67.22 Cr
Other Current Liabilities8.15 Cr0.05 Cr0.05 Cr0.04 Cr
Current Debt And Capital Lease Obligation106.63 Cr32.48 Cr26.53 Cr17.88 Cr
Current Capital Lease Obligation1.01 Cr0.51 Cr0.44 Cr0.40 Cr
Current Debt105.62 Cr31.97 Cr26.09 Cr17.48 Cr
Current Provisions11.77 Cr11.58 Cr10.61 Cr8.19 Cr
Payables99.34 Cr63.01 Cr32.64 Cr34.36 Cr
Accounts Payable99.34 Cr58.69 Cr27.58 Cr31.63 Cr
Total Assets747.04 Cr598.09 Cr523.56 Cr448.77 Cr
Total Non Current Assets84.02 Cr87.48 Cr82.99 Cr86.50 Cr
Other Non Current Assets5.46 Cr2.17 Cr1.71 Cr-1000.00
Investmentin Financial Assets2.15 Cr0.003.00 Cr0.01 Cr
Available For Sale Securities2.15 Cr3.58 Cr2.99 Cr2.50 Cr
Goodwill And Other Intangible Assets0.97 Cr1.32 Cr1.66 Cr1.49 Cr
Net PPE75.42 Cr80.41 Cr76.62 Cr82.11 Cr
Gross PPE75.42 Cr168.60 Cr151.28 Cr141.31 Cr
Construction In Progress4.07 Cr0.000.000.08 Cr
Other Properties71.36 Cr80.41 Cr76.62 Cr82.04 Cr
Current Assets663.02 Cr510.61 Cr440.57 Cr362.27 Cr
Other Current Assets34.20 Cr21.36 Cr1000.002000.00
Inventory293.75 Cr221.15 Cr212.01 Cr183.33 Cr
Other Receivables0.26 Cr0.86 Cr0.81 Cr0.80 Cr
Taxes Receivable0.65 Cr13.89 Cr17.49 Cr25.73 Cr
Accounts Receivable156.37 Cr109.97 Cr121.40 Cr102.12 Cr
Cash Cash Equivalents And Short Term Investments177.80 Cr152.11 Cr78.55 Cr42.64 Cr
Other Short Term Investments144.23 Cr126.67 Cr58.41 Cr28.34 Cr
Cash And Cash Equivalents33.58 Cr25.44 Cr20.15 Cr14.29 Cr
Treasury Shares Number0.00
Retained Earnings155.63 Cr141.05 Cr100.66 Cr69.62 Cr
Non Current Pension And Other Postretirement Benefit Plans4.69 Cr4.03 Cr4.27 Cr3.96 Cr
Pensionand Other Post Retirement Benefit Plans Current3.70 Cr3.68 Cr3.55 Cr2.88 Cr
Other Payable2.71 Cr1.46 Cr1.54 Cr1.40 Cr
Dividends Payable1.60 Cr1.79 Cr1.16 Cr1.22 Cr
Total Tax Payable0.001.81 Cr0.04 Cr2.81 Cr
Non Current Prepaid Assets5.57 Cr1.52 Cr2.70 Cr3.81 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.000.01 Cr0.01 Cr0.01 Cr
Accumulated Depreciation-88.19 Cr-74.66 Cr-59.20 Cr-49.22 Cr
Machinery Furniture Equipment132.80 Cr121.95 Cr113.39 Cr111.37 Cr
Buildings And Improvements26.86 Cr25.50 Cr24.10 Cr23.11 Cr
Land And Improvements8.94 Cr3.83 Cr3.74 Cr3.74 Cr
Properties0.000.000.000.00
Restricted Cash2.42 Cr2.60 Cr1.98 Cr1.47 Cr
Prepaid Assets10.23 Cr7.71 Cr4.55 Cr11.41 Cr
Finished Goods76.04 Cr109.93 Cr102.09 Cr101.16 Cr
Work In Process78.13 Cr45.52 Cr12.09 Cr8.67 Cr
Raw Materials66.98 Cr56.56 Cr69.15 Cr54.34 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable109.97 Cr121.40 Cr102.12 Cr102.43 Cr
Cash Financial25.44 Cr20.15 Cr14.29 Cr13.79 Cr
Other Non Current Liabilities3000.001000.00
Non Current Deferred Taxes Assets0.000.00
Hedging Assets Current0.001.13 Cr1.87 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.