AVROINDPlastic Products - Consumer
Avro India Ltd — Profit & Loss Statement
₹107.98
-4.06%
Avro India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.04 Cr | 0.00 | 0.02 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.29 | 0.24 | — |
| Normalized EBITDA | 9.70 Cr | 9.80 Cr | 8.53 Cr | 5.54 Cr | — |
| Total Unusual Items | -0.17 Cr | 0.00 | 0.07 Cr | 0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.17 Cr | 0.00 | 0.07 Cr | 0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.04 Cr | 4.04 Cr | 4.15 Cr | 2.98 Cr | — |
| EBITDA | 9.53 Cr | 9.80 Cr | 8.60 Cr | 5.62 Cr | — |
| Reconciled Depreciation | 3.92 Cr | 2.78 Cr | 1.82 Cr | 1.28 Cr | — |
| Reconciled Cost Of Revenue | 52.74 Cr | 70.70 Cr | 68.50 Cr | 55.08 Cr | — |
| EBIT | 5.61 Cr | 7.02 Cr | 6.78 Cr | 4.33 Cr | — |
| Net Interest Income | -1.60 Cr | -1.38 Cr | -0.97 Cr | -0.41 Cr | — |
| Interest Expense | 1.60 Cr | 1.38 Cr | 0.95 Cr | 0.41 Cr | — |
| Normalized Income | 3.17 Cr | 4.04 Cr | 4.10 Cr | 2.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.04 Cr | 4.04 Cr | 4.15 Cr | 2.98 Cr | — |
| Total Expenses | 77.15 Cr | 90.35 Cr | 75.48 Cr | 60.86 Cr | — |
| Diluted NI Availto Com Stockholders | 3.04 Cr | 4.04 Cr | 4.15 Cr | 2.98 Cr | — |
| Net Income Common Stockholders | 3.04 Cr | 4.04 Cr | 4.15 Cr | 2.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.04 Cr | 4.04 Cr | 4.15 Cr | 2.98 Cr | — |
| Net Income Including Noncontrolling Interests | 3.04 Cr | 4.04 Cr | 4.15 Cr | 2.98 Cr | — |
| Net Income Continuous Operations | 3.04 Cr | 4.04 Cr | 4.15 Cr | 2.98 Cr | — |
| Tax Provision | 0.97 Cr | 1.60 Cr | 1.68 Cr | 0.95 Cr | — |
| Pretax Income | 4.02 Cr | 5.64 Cr | 5.83 Cr | 3.92 Cr | — |
| Other Non Operating Income Expenses | 4.60 Cr | 4.00 Cr | 2.19 Cr | 0.37 Cr | — |
| Special Income Charges | -0.17 Cr | 0.00 | 0.07 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -1.60 Cr | -1.38 Cr | -0.97 Cr | -0.41 Cr | — |
| Interest Expense Non Operating | 1.60 Cr | 1.38 Cr | 0.95 Cr | 0.41 Cr | — |
| Operating Income | 1.18 Cr | 3.02 Cr | 4.54 Cr | 3.88 Cr | — |
| Operating Expense | 24.41 Cr | 19.65 Cr | 6.98 Cr | 5.78 Cr | — |
| Other Operating Expenses | 17.38 Cr | 15.04 Cr | 0.75 Cr | 0.22 Cr | — |
| Depreciation And Amortization In Income Statement | 3.92 Cr | 2.78 Cr | 1.82 Cr | 1.28 Cr | — |
| Depreciation Income Statement | 3.92 Cr | 2.78 Cr | 1.82 Cr | 1.28 Cr | — |
| Gross Profit | 25.58 Cr | 22.67 Cr | 11.52 Cr | 9.66 Cr | — |
| Cost Of Revenue | 52.74 Cr | 70.70 Cr | 68.50 Cr | 55.08 Cr | — |
| Total Revenue | 78.32 Cr | 93.37 Cr | 80.01 Cr | 64.74 Cr | — |
| Operating Revenue | 78.32 Cr | 93.37 Cr | 80.01 Cr | 64.74 Cr | — |
| Rent Expense Supplemental | — | 0.86 Cr | 0.23 Cr | 0.08 Cr | 0.05 Cr |
| Diluted Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Basic Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Diluted EPS | — | 4.00 | 4.12 | 2.95 | 1.73 |
| Basic EPS | — | 4.00 | 4.12 | 2.95 | 1.73 |
| Other Special Charges | — | -0.32 Cr | -0.14 Cr | -0.01 Cr | -0.04 Cr |
| Write Off | — | 0.07 Cr | 0.08 Cr | 6000.00 | 0.07 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 0.02 Cr | 0.02 Cr | 59000.00 |
| Amortization | — | 5000.00 | 9000.00 | 14000.00 | 11000.00 |
| Selling General And Administration | — | 4.01 Cr | 2.80 Cr | 2.91 Cr | 2.01 Cr |
| Selling And Marketing Expense | — | 3.34 Cr | 2.45 Cr | 2.63 Cr | 1.80 Cr |
| General And Administrative Expense | — | 0.67 Cr | 0.35 Cr | 0.28 Cr | 0.21 Cr |
| Rent And Landing Fees | — | 0.86 Cr | 0.23 Cr | 0.08 Cr | 0.05 Cr |
| Interest Income | — | — | 0.00 | 0.01 Cr | 0.02 Cr |
| Interest Income Non Operating | — | — | 0.00 | 0.01 Cr | 0.02 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Avro India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.