AVPINFRACivil Construction
AVP INFRACON LIMIT — Profit & Loss Statement
₹78.30
-9.88%
AVP INFRACON LIMIT Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.02 Cr | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.25 | 0.29 | 0.28 |
| Normalized EBITDA | 23.04 Cr | 10.23 Cr | 5.91 Cr |
| Total Unusual Items | 0.07 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.07 Cr | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 12.05 Cr | 3.99 Cr | 2.26 Cr |
| Reconciled Depreciation | 2.90 Cr | 1.70 Cr | 1.02 Cr |
| Reconciled Cost Of Revenue | 84.72 Cr | 49.85 Cr | 46.29 Cr |
| EBITDA | 23.10 Cr | 10.23 Cr | 5.91 Cr |
| EBIT | 20.20 Cr | 8.53 Cr | 4.89 Cr |
| Net Interest Income | -4.17 Cr | -2.96 Cr | -1.84 Cr |
| Interest Expense | 4.11 Cr | 2.94 Cr | 1.73 Cr |
| Interest Income | 0.22 Cr | 0.13 Cr | 0.12 Cr |
| Normalized Income | 12.00 Cr | 3.99 Cr | 2.26 Cr |
| Net Income From Continuing And Discontinued Operation | 12.05 Cr | 3.99 Cr | 2.26 Cr |
| Total Expenses | 95.02 Cr | 55.34 Cr | 53.06 Cr |
| Rent Expense Supplemental | 0.62 Cr | 0.10 Cr | 0.01 Cr |
| Diluted NI Availto Com Stockholders | 12.05 Cr | 3.99 Cr | 2.26 Cr |
| Net Income Common Stockholders | 12.05 Cr | 3.99 Cr | 2.26 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 12.05 Cr | 3.99 Cr | 2.26 Cr |
| Minority Interests | -0.09 Cr | — | — |
| Net Income Including Noncontrolling Interests | 12.15 Cr | 3.99 Cr | 2.26 Cr |
| Net Income Continuous Operations | 12.15 Cr | 3.99 Cr | 2.26 Cr |
| Tax Provision | 3.95 Cr | 1.60 Cr | 0.90 Cr |
| Pretax Income | 16.09 Cr | 5.59 Cr | 3.16 Cr |
| Other Non Operating Income Expenses | 0.23 Cr | 44000.00 | 0.06 Cr |
| Special Income Charges | 0.07 Cr | 0.00 | 0.00 |
| Other Special Charges | -0.07 Cr | — | — |
| Net Non Operating Interest Income Expense | -4.17 Cr | -2.96 Cr | -1.84 Cr |
| Total Other Finance Cost | 0.28 Cr | 0.15 Cr | 0.22 Cr |
| Interest Expense Non Operating | 4.11 Cr | 2.94 Cr | 1.73 Cr |
| Interest Income Non Operating | 0.22 Cr | 0.13 Cr | 0.12 Cr |
| Operating Income | 19.96 Cr | 8.54 Cr | 4.93 Cr |
| Operating Expense | 10.30 Cr | 5.49 Cr | 6.77 Cr |
| Other Operating Expenses | 1.40 Cr | 0.85 Cr | 0.41 Cr |
| Depreciation And Amortization In Income Statement | 2.90 Cr | 1.70 Cr | 1.02 Cr |
| Depreciation Income Statement | 2.90 Cr | 1.70 Cr | 1.02 Cr |
| Selling General And Administration | 0.27 Cr | 0.11 Cr | 0.06 Cr |
| Selling And Marketing Expense | 0.09 Cr | 0.02 Cr | 25000.00 |
| General And Administrative Expense | 0.17 Cr | 0.09 Cr | 0.06 Cr |
| Rent And Landing Fees | 0.62 Cr | 0.10 Cr | 0.01 Cr |
| Gross Profit | 30.26 Cr | 14.04 Cr | 11.70 Cr |
| Cost Of Revenue | 84.72 Cr | 49.85 Cr | 46.29 Cr |
| Total Revenue | 114.98 Cr | 63.89 Cr | 58.00 Cr |
| Operating Revenue | 114.98 Cr | 63.89 Cr | 58.00 Cr |
| Diluted Average Shares | — | 2.50 Cr | 2.50 Cr |
| Basic Average Shares | — | 2.50 Cr | 2.50 Cr |
| Diluted EPS | — | 1.60 | 0.91 |
| Basic EPS | — | 1.60 | 0.91 |
| Net Income Extraordinary | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on AVP INFRACON LIMIT
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.