DMARTDiversified Retail
Avenue Supermarts Ltd — Profit & Loss Statement
₹3956.80
-0.19%
Avenue Supermarts Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.58 Cr | -0.05 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.22 | 0.28 | — |
| Normalized EBITDA | 4.61K Cr | 4.25K Cr | 3.76K Cr | 2.62K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.71K Cr | 2.54K Cr | 2.38K Cr | 1.49K Cr | — |
| Reconciled Depreciation | 869.52 Cr | 730.76 Cr | 638.87 Cr | 498.08 Cr | — |
| Reconciled Cost Of Revenue | 50.55K Cr | 43.27K Cr | 36.41K Cr | 26.42K Cr | — |
| EBITDA | 4.61K Cr | 4.25K Cr | 3.77K Cr | 2.62K Cr | — |
| EBIT | 3.74K Cr | 3.52K Cr | 3.13K Cr | 2.12K Cr | — |
| Net Interest Income | -69.45 Cr | -58.13 Cr | 40.15 Cr | 50.17 Cr | — |
| Interest Expense | 69.45 Cr | 58.13 Cr | 67.09 Cr | 53.61 Cr | — |
| Normalized Income | 2.71K Cr | 2.54K Cr | 2.37K Cr | 1.49K Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.71K Cr | 2.54K Cr | 2.38K Cr | 1.49K Cr | — |
| Total Expenses | 55.74K Cr | 47.42K Cr | 39.74K Cr | 28.88K Cr | — |
| Diluted Average Shares | 65.25 Cr | 65.15 Cr | 65.18 Cr | 65.29 Cr | — |
| Basic Average Shares | 65.08 Cr | 65.05 Cr | 64.78 Cr | 64.78 Cr | — |
| Diluted EPS | 41.50 | 38.93 | 36.49 | 22.86 | — |
| Basic EPS | 41.61 | 38.99 | 36.72 | 23.04 | — |
| Diluted NI Availto Com Stockholders | 2.71K Cr | 2.54K Cr | 2.38K Cr | 1.49K Cr | — |
| Net Income Common Stockholders | 2.71K Cr | 2.54K Cr | 2.38K Cr | 1.49K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.71K Cr | 2.54K Cr | 2.38K Cr | 1.49K Cr | — |
| Minority Interests | 0.57 Cr | 0.56 Cr | 0.17 Cr | 0.15 Cr | — |
| Net Income Including Noncontrolling Interests | 2.71K Cr | 2.54K Cr | 2.38K Cr | 1.49K Cr | — |
| Net Income Continuous Operations | 2.71K Cr | 2.54K Cr | 2.38K Cr | 1.49K Cr | — |
| Tax Provision | 965.22 Cr | 925.72 Cr | 681.75 Cr | 571.72 Cr | — |
| Pretax Income | 3.67K Cr | 3.46K Cr | 3.06K Cr | 2.06K Cr | — |
| Other Non Operating Income Expenses | 124.31 Cr | 146.45 Cr | 6.79 Cr | 7.17 Cr | — |
| Net Non Operating Interest Income Expense | -69.45 Cr | -58.13 Cr | 40.15 Cr | 50.17 Cr | — |
| Interest Expense Non Operating | 69.45 Cr | 58.13 Cr | 67.09 Cr | 53.61 Cr | — |
| Operating Income | 3.62K Cr | 3.37K Cr | 3.00K Cr | 2.00K Cr | — |
| Operating Expense | 5.19K Cr | 4.14K Cr | 3.32K Cr | 2.46K Cr | — |
| Other Operating Expenses | 3.15K Cr | 2.50K Cr | 1.06K Cr | 723.81 Cr | — |
| Depreciation And Amortization In Income Statement | 869.52 Cr | 730.76 Cr | 638.87 Cr | 498.08 Cr | — |
| Depreciation Income Statement | 869.52 Cr | 730.76 Cr | 632.87 Cr | 479.38 Cr | — |
| Gross Profit | 8.81K Cr | 7.51K Cr | 6.32K Cr | 4.46K Cr | — |
| Cost Of Revenue | 50.55K Cr | 43.27K Cr | 36.41K Cr | 26.42K Cr | — |
| Total Revenue | 59.36K Cr | 50.79K Cr | 42.74K Cr | 30.89K Cr | — |
| Operating Revenue | 59.36K Cr | 50.79K Cr | 42.74K Cr | 30.89K Cr | — |
| Total Unusual Items | — | 25.24 Cr | 7.09 Cr | -0.19 Cr | 0.78 Cr |
| Total Unusual Items Excluding Goodwill | — | 25.24 Cr | 7.09 Cr | -0.19 Cr | 0.78 Cr |
| Interest Income | — | 107.46 Cr | 107.56 Cr | 103.96 Cr | 178.13 Cr |
| Rent Expense Supplemental | — | 9.98 Cr | 3.93 Cr | 1.50 Cr | 1.32 Cr |
| Special Income Charges | — | -1.87 Cr | -1.74 Cr | -3.85 Cr | -1.78 Cr |
| Other Special Charges | — | 1.87 Cr | 1.74 Cr | 3.85 Cr | 1.78 Cr |
| Total Other Finance Cost | — | 0.19 Cr | 0.32 Cr | 0.18 Cr | 0.25 Cr |
| Interest Income Non Operating | — | 107.46 Cr | 107.56 Cr | 103.96 Cr | 178.13 Cr |
| Amortization | — | 6.79 Cr | 6.00 Cr | 18.70 Cr | 15.89 Cr |
| Selling General And Administration | — | 33.84 Cr | 31.38 Cr | 27.12 Cr | 22.24 Cr |
| General And Administrative Expense | — | 33.84 Cr | 31.38 Cr | 27.12 Cr | 22.24 Cr |
| Rent And Landing Fees | — | 9.98 Cr | 3.93 Cr | 1.50 Cr | 1.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Avenue Supermarts Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.