Avanti Feeds Ltd — Profit & Loss Statement

₹1176.00

-4.34%

Avanti Feeds Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	14.73 Cr	12.33 Cr	5.36 Cr	4.72 Cr
Tax Rate For Calcs	0.24	0.27	0.27	0.24
Normalized EBITDA	737.78 Cr	547.55 Cr	449.74 Cr	345.91 Cr
Total Unusual Items	60.19 Cr	46.27 Cr	19.97 Cr	19.45 Cr
Total Unusual Items Excluding Goodwill	60.19 Cr	46.27 Cr	19.97 Cr	19.45 Cr
Net Income From Continuing Operation Net Minority Interest	528.82 Cr	357.14 Cr	278.67 Cr	221.57 Cr
Reconciled Depreciation	59.02 Cr	56.40 Cr	42.59 Cr	40.79 Cr
Reconciled Cost Of Revenue	4.43K Cr	4.46K Cr	4.25K Cr	4.35K Cr
EBITDA	797.96 Cr	593.82 Cr	469.71 Cr	365.36 Cr
EBIT	738.94 Cr	537.42 Cr	427.12 Cr	324.56 Cr
Net Interest Income	76.93 Cr	63.79 Cr	23.08 Cr	5.07 Cr
Interest Expense	1.45 Cr	0.56 Cr	0.33 Cr	0.67 Cr
Interest Income	80.55 Cr	66.59 Cr	26.97 Cr	8.76 Cr
Normalized Income	483.36 Cr	323.20 Cr	264.06 Cr	206.85 Cr
Net Income From Continuing And Discontinued Operation	528.82 Cr	357.14 Cr	278.67 Cr	221.57 Cr
Total Expenses	4.96K Cr	4.91K Cr	4.68K Cr	4.70K Cr
Rent Expense Supplemental	2.79 Cr	2.71 Cr	6.95 Cr	7.23 Cr
Diluted Average Shares	13.62 Cr	13.62 Cr	13.62 Cr	13.62 Cr
Basic Average Shares	13.62 Cr	13.62 Cr	13.62 Cr	13.62 Cr
Diluted EPS	38.81	26.21	20.45	16.26
Basic EPS	38.81	26.21	20.45	16.26
Diluted NI Availto Com Stockholders	528.82 Cr	357.14 Cr	278.67 Cr	221.57 Cr
Net Income Common Stockholders	528.82 Cr	357.14 Cr	278.67 Cr	221.57 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	528.82 Cr	357.14 Cr	278.67 Cr	221.57 Cr
Minority Interests	-28.23 Cr	-36.67 Cr	-33.58 Cr	-23.65 Cr
Net Income Including Noncontrolling Interests	557.05 Cr	393.81 Cr	312.25 Cr	245.23 Cr
Net Income Continuous Operations	557.05 Cr	393.81 Cr	312.25 Cr	245.23 Cr
Tax Provision	180.44 Cr	143.05 Cr	114.53 Cr	78.67 Cr
Pretax Income	737.49 Cr	536.86 Cr	426.78 Cr	323.89 Cr
Other Non Operating Income Expenses	6.27 Cr	7.78 Cr	6.60 Cr	4.04 Cr
Special Income Charges	0.41 Cr	-0.12 Cr	-13.41 Cr	-27.61 Cr
Other Special Charges	-0.43 Cr	0.02 Cr	13.30 Cr	27.50 Cr
Write Off	0.03 Cr	0.10 Cr	0.11 Cr	0.10 Cr
Net Non Operating Interest Income Expense	76.93 Cr	63.79 Cr	23.08 Cr	5.07 Cr
Total Other Finance Cost	2.17 Cr	2.23 Cr	3.56 Cr	3.02 Cr
Interest Expense Non Operating	1.45 Cr	0.56 Cr	0.33 Cr	0.67 Cr
Interest Income Non Operating	80.55 Cr	66.59 Cr	26.97 Cr	8.76 Cr
Operating Income	578.30 Cr	405.87 Cr	354.82 Cr	285.30 Cr
Operating Expense	534.64 Cr	449.03 Cr	429.37 Cr	340.75 Cr
Other Operating Expenses	148.79 Cr	143.08 Cr	131.00 Cr	103.47 Cr
Depreciation And Amortization In Income Statement	59.02 Cr	56.40 Cr	42.59 Cr	40.79 Cr
Amortization	0.16 Cr	0.08 Cr	0.08 Cr	1.32 Cr
Depreciation Income Statement	58.86 Cr	56.32 Cr	42.51 Cr	39.47 Cr
Selling General And Administration	148.00 Cr	105.43 Cr	132.92 Cr	119.10 Cr
Selling And Marketing Expense	133.37 Cr	90.61 Cr	118.90 Cr	102.65 Cr
General And Administrative Expense	14.62 Cr	14.82 Cr	14.02 Cr	16.45 Cr
Rent And Landing Fees	2.79 Cr	2.71 Cr	6.95 Cr	7.23 Cr
Gross Profit	1.11K Cr	854.90 Cr	784.19 Cr	626.05 Cr
Cost Of Revenue	4.43K Cr	4.46K Cr	4.25K Cr	4.35K Cr
Total Revenue	5.54K Cr	5.31K Cr	5.04K Cr	4.98K Cr
Operating Revenue	5.54K Cr	5.31K Cr	5.04K Cr	4.98K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Avanti Feeds Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Animal Feed Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.