AVALONOther Electrical Equipment
Avalon Technologies Ltd — Profit & Loss Statement
₹928.00
-0.71%
Avalon Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.52 Cr | 5.05 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.28 | 0.21 | — |
| Normalized EBITDA | 131.99 Cr | 77.35 Cr | 111.46 Cr | 94.95 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 63.44 Cr | 27.98 Cr | 52.50 Cr | 68.16 Cr | — |
| Reconciled Depreciation | 28.57 Cr | 22.90 Cr | 19.66 Cr | 17.19 Cr | — |
| Reconciled Cost Of Revenue | 705.47 Cr | 552.33 Cr | 596.84 Cr | 554.13 Cr | — |
| EBITDA | 131.99 Cr | 77.35 Cr | 113.34 Cr | 118.83 Cr | — |
| EBIT | 103.42 Cr | 54.46 Cr | 93.69 Cr | 101.64 Cr | — |
| Net Interest Income | -16.70 Cr | -16.40 Cr | -24.36 Cr | -18.49 Cr | — |
| Interest Expense | 16.70 Cr | 16.40 Cr | 20.99 Cr | 15.21 Cr | — |
| Normalized Income | 63.44 Cr | 27.98 Cr | 51.15 Cr | 49.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 63.44 Cr | 27.98 Cr | 52.50 Cr | 68.16 Cr | — |
| Total Expenses | 1.01K Cr | 827.52 Cr | 848.76 Cr | 758.93 Cr | — |
| Diluted Average Shares | 6.69 Cr | 6.68 Cr | 6.53 Cr | 6.53 Cr | — |
| Basic Average Shares | 6.59 Cr | 6.52 Cr | 6.53 Cr | 6.53 Cr | — |
| Diluted EPS | 9.48 | 4.19 | 8.04 | 10.44 | — |
| Basic EPS | 9.62 | 4.29 | 8.04 | 10.44 | — |
| Diluted NI Availto Com Stockholders | 63.44 Cr | 27.98 Cr | 52.50 Cr | 68.16 Cr | — |
| Net Income Common Stockholders | 63.44 Cr | 27.98 Cr | 52.50 Cr | 68.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 63.44 Cr | 27.98 Cr | 52.50 Cr | 68.16 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 63.44 Cr | 27.98 Cr | 52.50 Cr | 68.16 Cr | — |
| Net Income Continuous Operations | 63.44 Cr | 27.98 Cr | 52.50 Cr | 68.16 Cr | — |
| Tax Provision | 23.27 Cr | 10.07 Cr | 20.19 Cr | 18.27 Cr | — |
| Pretax Income | 86.71 Cr | 38.05 Cr | 72.69 Cr | 86.43 Cr | — |
| Other Non Operating Income Expenses | 17.11 Cr | 14.81 Cr | 9.39 Cr | 2.35 Cr | — |
| Net Non Operating Interest Income Expense | -16.70 Cr | -16.40 Cr | -24.36 Cr | -18.49 Cr | — |
| Interest Expense Non Operating | 16.70 Cr | 16.40 Cr | 20.99 Cr | 15.21 Cr | — |
| Operating Income | 86.31 Cr | 39.65 Cr | 93.89 Cr | 80.39 Cr | — |
| Operating Expense | 306.35 Cr | 275.19 Cr | 251.92 Cr | 204.80 Cr | — |
| Other Operating Expenses | 79.23 Cr | 67.30 Cr | 38.20 Cr | 31.21 Cr | — |
| Depreciation And Amortization In Income Statement | 28.57 Cr | 22.90 Cr | 19.66 Cr | 17.19 Cr | — |
| Depreciation Income Statement | 28.57 Cr | 22.90 Cr | 11.23 Cr | 10.97 Cr | — |
| Gross Profit | 392.66 Cr | 314.84 Cr | 345.81 Cr | 285.19 Cr | — |
| Cost Of Revenue | 705.47 Cr | 552.33 Cr | 596.84 Cr | 554.13 Cr | — |
| Total Revenue | 1.10K Cr | 867.17 Cr | 942.65 Cr | 839.32 Cr | — |
| Operating Revenue | 1.10K Cr | 867.17 Cr | 942.65 Cr | 839.32 Cr | — |
| Total Unusual Items | — | 5.12 Cr | 1.88 Cr | 23.88 Cr | 2.68 Cr |
| Total Unusual Items Excluding Goodwill | — | 5.12 Cr | 1.88 Cr | 23.88 Cr | 2.68 Cr |
| Interest Income | — | 1.50 Cr | 0.26 Cr | 0.50 Cr | 0.73 Cr |
| Rent Expense Supplemental | — | 2.36 Cr | 1.48 Cr | 2.02 Cr | 2.02 Cr |
| Special Income Charges | — | -1.42 Cr | 1.88 Cr | 23.88 Cr | 2.14 Cr |
| Other Special Charges | — | -0.31 Cr | -1.88 Cr | -23.88 Cr | -2.14 Cr |
| Write Off | — | 1.72 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 1.81 Cr | 3.63 Cr | 3.79 Cr | 3.68 Cr |
| Interest Income Non Operating | — | 1.50 Cr | 0.26 Cr | 0.50 Cr | 0.73 Cr |
| Amortization | — | 9.99 Cr | 8.42 Cr | 6.22 Cr | 6.14 Cr |
| Selling General And Administration | — | 25.04 Cr | 22.60 Cr | 24.42 Cr | 16.17 Cr |
| Selling And Marketing Expense | — | 12.52 Cr | 14.13 Cr | 12.94 Cr | 7.88 Cr |
| General And Administrative Expense | — | 12.52 Cr | 8.47 Cr | 11.48 Cr | 8.30 Cr |
| Rent And Landing Fees | — | 2.36 Cr | 1.48 Cr | 2.02 Cr | 2.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Avalon Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.