ASALAuto Components & Equipments
Automotive Stampings and Assemblies Ltd — Profit & Loss Statement
₹377.40
-4.38%
Automotive Stampings and Assemblies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized EBITDA | 49.92 Cr | 49.66 Cr | 33.03 Cr | 16.68 Cr |
| Total Unusual Items | 0.92 Cr | 0.14 Cr | 0.06 Cr | 60.38 Cr |
| Total Unusual Items Excluding Goodwill | 0.92 Cr | 0.14 Cr | 0.06 Cr | 60.38 Cr |
| Special Income Charges | 0.92 Cr | 0.14 Cr | 0.06 Cr | 60.38 Cr |
| Other Special Charges | -0.92 Cr | -0.14 Cr | -0.06 Cr | -60.38 Cr |
| Net Non Operating Interest Income Expense | -14.59 Cr | -15.14 Cr | -12.36 Cr | -14.96 Cr |
| Total Other Finance Cost | 0.51 Cr | 1.91 Cr | 1.77 Cr | 1.07 Cr |
| Interest Expense Non Operating | 14.38 Cr | 13.32 Cr | 10.94 Cr | 13.90 Cr |
| Interest Income Non Operating | 0.30 Cr | 0.08 Cr | 0.35 Cr | 0.02 Cr |
| Operating Income | 30.11 Cr | 34.99 Cr | 19.20 Cr | 6.65 Cr |
| Operating Expense | 166.45 Cr | 153.54 Cr | 134.81 Cr | 104.94 Cr |
| Other Operating Expenses | 84.97 Cr | 79.02 Cr | 62.45 Cr | 48.85 Cr |
| Depreciation And Amortization In Income Statement | 19.68 Cr | 16.32 Cr | 13.82 Cr | 10.84 Cr |
| Amortization | 0.10 Cr | 0.14 Cr | 0.13 Cr | 0.11 Cr |
| Depreciation Income Statement | 19.58 Cr | 16.18 Cr | 13.69 Cr | 10.73 Cr |
| Selling General And Administration | 11.78 Cr | 12.83 Cr | 14.30 Cr | 11.31 Cr |
| Selling And Marketing Expense | 8.19 Cr | 9.84 Cr | 10.18 Cr | 8.64 Cr |
| General And Administrative Expense | 3.59 Cr | 2.99 Cr | 4.12 Cr | 2.67 Cr |
| Rent And Landing Fees | 2.48 Cr | 2.41 Cr | 2.17 Cr | 1.53 Cr |
| Gross Profit | 196.55 Cr | 188.53 Cr | 154.01 Cr | 111.59 Cr |
| Net Income From Continuing Operation Net Minority Interest | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Reconciled Depreciation | 19.68 Cr | 16.32 Cr | 13.82 Cr | 10.84 Cr |
| Reconciled Cost Of Revenue | 578.73 Cr | 691.80 Cr | 674.22 Cr | 496.05 Cr |
| EBITDA | 50.84 Cr | 49.80 Cr | 33.08 Cr | 77.05 Cr |
| EBIT | 31.16 Cr | 33.49 Cr | 19.26 Cr | 66.21 Cr |
| Net Interest Income | -14.59 Cr | -15.14 Cr | -12.36 Cr | -14.96 Cr |
| Interest Expense | 14.38 Cr | 13.32 Cr | 10.94 Cr | 13.90 Cr |
| Interest Income | 0.30 Cr | 0.08 Cr | 0.35 Cr | 0.02 Cr |
| Normalized Income | 15.86 Cr | 20.03 Cr | 8.27 Cr | -8.07 Cr |
| Net Income From Continuing And Discontinued Operation | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Total Expenses | 745.18 Cr | 845.34 Cr | 809.03 Cr | 600.99 Cr |
| Rent Expense Supplemental | 2.48 Cr | 2.41 Cr | 2.17 Cr | 1.53 Cr |
| Diluted Average Shares | 1.59 Cr | 1.59 Cr | 1.59 Cr | 1.59 Cr |
| Basic Average Shares | 1.59 Cr | 1.59 Cr | 1.59 Cr | 1.59 Cr |
| Diluted EPS | 10.58 | 12.71 | 5.25 | 32.97 |
| Basic EPS | 10.58 | 12.71 | 5.25 | 32.97 |
| Diluted NI Availto Com Stockholders | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Net Income Common Stockholders | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Net Income Including Noncontrolling Interests | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Net Income Continuous Operations | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 16.78 Cr | 20.17 Cr | 8.33 Cr | 52.31 Cr |
| Other Non Operating Income Expenses | 0.28 Cr | 0.21 Cr | 1.50 Cr | 0.38 Cr |
| Cost Of Revenue | 578.73 Cr | 691.80 Cr | 674.22 Cr | 496.05 Cr |
| Total Revenue | 775.28 Cr | 880.33 Cr | 828.23 Cr | 607.64 Cr |
| Operating Revenue | 775.28 Cr | 880.33 Cr | 828.23 Cr | 607.64 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Automotive Stampings and Assemblies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.