AUTOINDAuto Components & Equipments
Autoline Industries Ltd — Profit & Loss Statement
₹49.04
-11.56%
Autoline Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 68.98 Cr | 54.50 Cr | 48.98 Cr | 52.13 Cr | — |
| Tax Effect Of Unusual Items | -0.19 Cr | 0.00 | 0.03 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.05 | 0.06 | 0.00 | 0.00 | — |
| Normalized EBITDA | 72.56 Cr | 54.50 Cr | 39.59 Cr | 49.09 Cr | — |
| Total Unusual Items | -3.58 Cr | 0.00 | 9.39 Cr | 3.04 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.58 Cr | 0.00 | 9.39 Cr | 3.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.11 Cr | 16.69 Cr | 11.12 Cr | 7.69 Cr | — |
| Reconciled Depreciation | 17.80 Cr | 13.83 Cr | 17.63 Cr | 20.14 Cr | — |
| Reconciled Cost Of Revenue | 435.69 Cr | 460.31 Cr | 547.17 Cr | 461.53 Cr | — |
| EBIT | 51.18 Cr | 40.67 Cr | 31.35 Cr | 31.99 Cr | — |
| Net Interest Income | -32.05 Cr | -22.95 Cr | -20.91 Cr | -24.66 Cr | — |
| Interest Expense | 32.05 Cr | 22.95 Cr | 20.78 Cr | 24.30 Cr | — |
| Normalized Income | 21.50 Cr | 16.69 Cr | 1.75 Cr | 4.65 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.79 Cr | 15.85 Cr | 11.12 Cr | 7.69 Cr | — |
| Total Expenses | 607.88 Cr | 615.77 Cr | 548.04 Cr | 469.72 Cr | — |
| Diluted NI Availto Com Stockholders | 17.79 Cr | 15.85 Cr | 11.12 Cr | 7.69 Cr | — |
| Net Income Common Stockholders | 17.79 Cr | 15.85 Cr | 11.12 Cr | 7.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.79 Cr | 15.85 Cr | 11.12 Cr | 7.69 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.59 Cr | 0.38 Cr | — |
| Net Income Including Noncontrolling Interests | 17.79 Cr | 15.85 Cr | 10.54 Cr | 7.69 Cr | — |
| Net Income Discontinuous Operations | -0.32 Cr | -0.84 Cr | — | — | — |
| Net Income Continuous Operations | 18.11 Cr | 16.69 Cr | 10.54 Cr | 7.69 Cr | — |
| Tax Provision | 1.02 Cr | 1.03 Cr | 0.03 Cr | 0.00 | — |
| Pretax Income | 19.13 Cr | 17.72 Cr | 10.56 Cr | 7.69 Cr | — |
| Other Non Operating Income Expenses | 4.09 Cr | 2.29 Cr | 1.02 Cr | 0.48 Cr | — |
| Special Income Charges | -3.58 Cr | 0.00 | 9.39 Cr | -1.59 Cr | — |
| Other Special Charges | 3.58 Cr | — | -13.36 Cr | -0.08 Cr | -6.42 Cr |
| Net Non Operating Interest Income Expense | -32.05 Cr | -22.95 Cr | -20.91 Cr | -24.66 Cr | — |
| Interest Expense Non Operating | 32.05 Cr | 22.95 Cr | 20.78 Cr | 24.30 Cr | — |
| Operating Income | 50.67 Cr | 38.38 Cr | 21.46 Cr | 29.07 Cr | — |
| Operating Expense | 172.19 Cr | 155.46 Cr | 0.87 Cr | 8.19 Cr | — |
| Other Operating Expenses | 108.33 Cr | 101.22 Cr | 22.03 Cr | 21.07 Cr | — |
| Depreciation And Amortization In Income Statement | 17.80 Cr | 13.83 Cr | 17.63 Cr | 20.14 Cr | — |
| Depreciation Income Statement | 17.80 Cr | 13.83 Cr | 17.52 Cr | 20.10 Cr | — |
| Gross Profit | 222.86 Cr | 193.84 Cr | 22.33 Cr | 37.26 Cr | — |
| Cost Of Revenue | 435.69 Cr | 460.31 Cr | 547.17 Cr | 461.53 Cr | — |
| Total Revenue | 658.55 Cr | 654.15 Cr | 569.50 Cr | 498.79 Cr | — |
| Operating Revenue | 658.55 Cr | 654.15 Cr | 569.50 Cr | 498.79 Cr | — |
| Interest Income | — | 2.28 Cr | 1.07 Cr | 1.03 Cr | 1.07 Cr |
| Rent Expense Supplemental | — | 1.03 Cr | 0.86 Cr | 0.94 Cr | 0.71 Cr |
| Diluted Average Shares | — | 4.02 Cr | 3.90 Cr | 3.76 Cr | 2.89 Cr |
| Basic Average Shares | — | 3.89 Cr | 3.88 Cr | 3.68 Cr | 2.89 Cr |
| Diluted EPS | — | 3.94 | 2.85 | 2.05 | -14.48 |
| Basic EPS | — | 4.07 | 2.87 | 2.09 | -14.48 |
| Average Dilution Earnings | — | 0.15 Cr | 0.00 | — | — |
| Write Off | — | 0.69 Cr | 3.96 Cr | 1.67 Cr | 5.96 Cr |
| Total Other Finance Cost | — | 1.11 Cr | 1.20 Cr | 1.38 Cr | 1.20 Cr |
| Interest Income Non Operating | — | 2.28 Cr | 1.07 Cr | 1.03 Cr | 1.07 Cr |
| Amortization | — | 0.14 Cr | 0.12 Cr | 0.03 Cr | 0.19 Cr |
| Selling General And Administration | — | 5.76 Cr | 3.09 Cr | 3.28 Cr | 3.42 Cr |
| General And Administrative Expense | — | 5.76 Cr | 3.09 Cr | 3.28 Cr | 3.42 Cr |
| Rent And Landing Fees | — | 1.03 Cr | 0.86 Cr | 0.94 Cr | 0.71 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 0.97 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Autoline Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.