AURIONPROComputers - Software & Consulting
Aurionpro Solutions Ltd — Profit & Loss Statement
₹724.70
-3.89%
Aurionpro Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.77 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.15 | 0.17 | 0.20 | — |
| Normalized EBITDA | 261.90 Cr | 202.48 Cr | 151.00 Cr | 114.96 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -4.63 Cr | -0.15 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -4.63 Cr | -0.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 186.17 Cr | 140.97 Cr | 97.33 Cr | 70.67 Cr | — |
| Reconciled Depreciation | 30.05 Cr | 20.63 Cr | 15.85 Cr | 13.98 Cr | — |
| Reconciled Cost Of Revenue | 403.84 Cr | 297.32 Cr | 247.93 Cr | 184.88 Cr | — |
| EBITDA | 261.90 Cr | 202.48 Cr | 146.38 Cr | 114.81 Cr | — |
| EBIT | 231.85 Cr | 181.85 Cr | 130.53 Cr | 100.83 Cr | — |
| Net Interest Income | -6.64 Cr | -13.07 Cr | -7.85 Cr | -6.37 Cr | — |
| Interest Expense | 6.64 Cr | 13.07 Cr | 8.21 Cr | 6.18 Cr | — |
| Normalized Income | 186.17 Cr | 140.97 Cr | 101.18 Cr | 70.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 186.17 Cr | 140.97 Cr | 97.33 Cr | 70.67 Cr | — |
| Total Expenses | 961.28 Cr | 714.68 Cr | 523.20 Cr | 407.20 Cr | — |
| Diluted Average Shares | 5.44 Cr | 5.10 Cr | 4.56 Cr | 4.56 Cr | — |
| Basic Average Shares | 5.36 Cr | 5.02 Cr | 4.56 Cr | 4.56 Cr | — |
| Diluted EPS | 34.21 | 27.62 | 21.34 | 15.50 | — |
| Basic EPS | 34.72 | 28.11 | 21.34 | 15.50 | — |
| Diluted NI Availto Com Stockholders | 186.17 Cr | 140.97 Cr | 97.33 Cr | 70.67 Cr | — |
| Net Income Common Stockholders | 186.17 Cr | 140.97 Cr | 97.33 Cr | 70.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 186.17 Cr | 140.97 Cr | 97.33 Cr | 70.67 Cr | — |
| Minority Interests | -2.25 Cr | -1.95 Cr | -4.56 Cr | -4.90 Cr | — |
| Net Income Including Noncontrolling Interests | 188.43 Cr | 142.93 Cr | 101.89 Cr | 75.57 Cr | — |
| Net Income Continuous Operations | 188.43 Cr | 142.93 Cr | 101.89 Cr | 75.57 Cr | — |
| Tax Provision | 36.78 Cr | 25.85 Cr | 20.44 Cr | 19.08 Cr | — |
| Pretax Income | 225.21 Cr | 168.78 Cr | 122.32 Cr | 94.66 Cr | — |
| Other Non Operating Income Expenses | 20.17 Cr | 9.05 Cr | 1.04 Cr | 1.21 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -4.63 Cr | -0.15 Cr | — |
| Net Non Operating Interest Income Expense | -6.64 Cr | -13.07 Cr | -7.85 Cr | -6.37 Cr | — |
| Interest Expense Non Operating | 6.64 Cr | 13.07 Cr | 8.21 Cr | 6.18 Cr | — |
| Operating Income | 211.69 Cr | 172.80 Cr | 136.13 Cr | 97.81 Cr | — |
| Operating Expense | 557.44 Cr | 417.35 Cr | 275.27 Cr | 222.32 Cr | — |
| Other Operating Expenses | 85.35 Cr | 62.83 Cr | 19.43 Cr | 15.35 Cr | — |
| Depreciation And Amortization In Income Statement | 30.05 Cr | 20.63 Cr | 15.85 Cr | 13.98 Cr | — |
| Depreciation Income Statement | 30.05 Cr | 20.63 Cr | 14.16 Cr | 12.49 Cr | — |
| Gross Profit | 769.12 Cr | 590.15 Cr | 411.40 Cr | 320.13 Cr | — |
| Cost Of Revenue | 403.84 Cr | 297.32 Cr | 247.93 Cr | 184.88 Cr | — |
| Total Revenue | 1.17K Cr | 887.47 Cr | 659.33 Cr | 505.01 Cr | — |
| Operating Revenue | 1.17K Cr | 887.47 Cr | 659.33 Cr | 505.01 Cr | — |
| Interest Income | — | 3.22 Cr | 2.92 Cr | 1.46 Cr | 1.55 Cr |
| Rent Expense Supplemental | — | 2.12 Cr | 2.13 Cr | 1.17 Cr | 1.31 Cr |
| Other Special Charges | — | -0.26 Cr | — | 0.09 Cr | 46.47 Cr |
| Write Off | — | 2.07 Cr | 4.63 Cr | 0.06 Cr | 6.32 Cr |
| Total Other Finance Cost | — | 3.47 Cr | 2.56 Cr | 1.66 Cr | 1.84 Cr |
| Interest Income Non Operating | — | 3.22 Cr | 2.92 Cr | 1.46 Cr | 1.55 Cr |
| Amortization | — | 2.78 Cr | 1.69 Cr | 1.49 Cr | 125.49 Cr |
| Selling General And Administration | — | 21.03 Cr | 15.76 Cr | 15.04 Cr | 9.48 Cr |
| Selling And Marketing Expense | — | 5.47 Cr | 1.88 Cr | 5.32 Cr | 2.04 Cr |
| General And Administrative Expense | — | 15.56 Cr | 13.88 Cr | 9.72 Cr | 7.44 Cr |
| Rent And Landing Fees | — | 2.12 Cr | 2.13 Cr | 1.17 Cr | 1.31 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | -74.44 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aurionpro Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.