AURDISBreweries & Distilleries

AURANGABAD DISTILLBalance Sheet

140.40
+0.00%

AURANGABAD DISTILL Balance Sheet (Annual)

Metric2024202320222021
Ordinary Shares Number0.82 Cr0.82 Cr0.82 Cr0.82 Cr
Share Issued0.82 Cr0.82 Cr0.82 Cr0.82 Cr
Net Debt61.72 Cr41.50 Cr34.15 Cr34.02 Cr
Total Debt62.46 Cr41.71 Cr34.33 Cr34.78 Cr
Tangible Book Value87.40 Cr66.47 Cr49.35 Cr40.37 Cr
Invested Capital149.85 Cr108.18 Cr83.69 Cr75.15 Cr
Working Capital48.63 Cr18.16 Cr3.64 Cr3.43 Cr
Net Tangible Assets87.40 Cr66.47 Cr49.35 Cr40.37 Cr
Common Stock Equity87.40 Cr66.47 Cr49.35 Cr40.37 Cr
Total Capitalization113.14 Cr77.67 Cr61.03 Cr55.27 Cr
Total Equity Gross Minority Interest87.40 Cr66.47 Cr49.35 Cr40.37 Cr
Stockholders Equity87.40 Cr66.47 Cr49.35 Cr40.37 Cr
Capital Stock8.20 Cr8.20 Cr8.20 Cr8.20 Cr
Common Stock8.20 Cr8.20 Cr8.20 Cr8.20 Cr
Total Liabilities Net Minority Interest96.73 Cr94.28 Cr67.48 Cr64.99 Cr
Total Non Current Liabilities Net Minority Interest34.27 Cr20.04 Cr20.05 Cr22.81 Cr
Non Current Deferred Taxes Liabilities7.76 Cr8.05 Cr7.65 Cr7.92 Cr
Long Term Debt And Capital Lease Obligation25.75 Cr11.20 Cr11.68 Cr14.90 Cr
Long Term Debt25.75 Cr11.20 Cr11.68 Cr14.90 Cr
Long Term Provisions0.76 Cr0.80 Cr
Current Liabilities62.46 Cr74.24 Cr47.43 Cr42.18 Cr
Other Current Liabilities9.69 Cr12.72 Cr4.96 Cr1.00
Current Debt And Capital Lease Obligation36.71 Cr30.51 Cr22.66 Cr19.88 Cr
Current Debt36.71 Cr30.51 Cr22.66 Cr19.88 Cr
Current Provisions7.57 Cr0.86 Cr0.51 Cr0.59 Cr
Payables8.50 Cr23.91 Cr17.98 Cr18.24 Cr
Accounts Payable8.50 Cr23.29 Cr17.72 Cr17.15 Cr
Total Assets184.12 Cr160.76 Cr116.84 Cr105.36 Cr
Total Non Current Assets73.03 Cr68.36 Cr65.77 Cr59.75 Cr
Other Non Current Assets0.71 Cr2000.001000.0034853.00
Net PPE48.32 Cr52.66 Cr48.55 Cr48.93 Cr
Gross PPE48.32 Cr82.62 Cr74.92 Cr48.93 Cr
Construction In Progress0.83 Cr0.87 Cr1.01 Cr0.27 Cr
Other Properties47.49 Cr0.11 Cr0.11 Cr48.66 Cr
Current Assets111.09 Cr92.40 Cr51.07 Cr45.61 Cr
Other Current Assets62.18 Cr46.95 Cr23.96 Cr1.00
Inventory39.72 Cr32.94 Cr24.25 Cr17.05 Cr
Other Receivables6.40 Cr0.27 Cr1.16 Cr0.13 Cr
Accounts Receivable2.05 Cr3.28 Cr1.27 Cr1.66 Cr
Cash Cash Equivalents And Short Term Investments0.74 Cr0.21 Cr0.19 Cr0.76 Cr
Cash And Cash Equivalents0.74 Cr0.21 Cr0.19 Cr0.76 Cr
Retained Earnings52.77 Cr35.65 Cr26.67 Cr
Additional Paid In Capital5.50 Cr5.50 Cr5.50 Cr
Other Non Current Liabilities1000.00-0.01 Cr
Non Current Pension And Other Postretirement Benefit Plans0.80 Cr0.73 Cr
Current Deferred Taxes Liabilities5.93 Cr1.10 Cr0.91 Cr
Pensionand Other Post Retirement Benefit Plans Current0.32 Cr0.22 Cr0.95 Cr
Total Tax Payable0.62 Cr0.26 Cr
Non Current Prepaid Assets0.69 Cr0.69 Cr
Accumulated Depreciation-29.96 Cr-26.37 Cr-23.20 Cr
Machinery Furniture Equipment77.98 Cr70.40 Cr68.36 Cr
Buildings And Improvements3.66 Cr3.39 Cr3.39 Cr
Properties0.000.000.00
Prepaid Assets46.70 Cr17.94 Cr20.98 Cr
Other Inventories-1000.00-1000.00
Finished Goods7.15 Cr4.45 Cr3.90 Cr
Work In Process0.74 Cr0.49 Cr0.67 Cr
Raw Materials25.06 Cr19.31 Cr12.48 Cr
Taxes Receivable9.00 Cr6.26 Cr5.03 Cr
Cash Equivalents0.15 Cr0.14 Cr0.14 Cr
Cash Financial0.05 Cr0.04 Cr0.62 Cr
Other Payable1.80 Cr1.09 Cr
Investmentin Financial Assets28300.00
Held To Maturity Securities2000.00
Available For Sale Securities26300.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.