AURDISBreweries & Distilleries
AURANGABAD DISTILL — Balance Sheet
₹140.40
+0.00%
AURANGABAD DISTILL Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 0.82 Cr | 0.82 Cr | 0.82 Cr | 0.82 Cr |
| Share Issued | 0.82 Cr | 0.82 Cr | 0.82 Cr | 0.82 Cr |
| Net Debt | 61.72 Cr | 41.50 Cr | 34.15 Cr | 34.02 Cr |
| Total Debt | 62.46 Cr | 41.71 Cr | 34.33 Cr | 34.78 Cr |
| Tangible Book Value | 87.40 Cr | 66.47 Cr | 49.35 Cr | 40.37 Cr |
| Invested Capital | 149.85 Cr | 108.18 Cr | 83.69 Cr | 75.15 Cr |
| Working Capital | 48.63 Cr | 18.16 Cr | 3.64 Cr | 3.43 Cr |
| Net Tangible Assets | 87.40 Cr | 66.47 Cr | 49.35 Cr | 40.37 Cr |
| Common Stock Equity | 87.40 Cr | 66.47 Cr | 49.35 Cr | 40.37 Cr |
| Total Capitalization | 113.14 Cr | 77.67 Cr | 61.03 Cr | 55.27 Cr |
| Total Equity Gross Minority Interest | 87.40 Cr | 66.47 Cr | 49.35 Cr | 40.37 Cr |
| Stockholders Equity | 87.40 Cr | 66.47 Cr | 49.35 Cr | 40.37 Cr |
| Capital Stock | 8.20 Cr | 8.20 Cr | 8.20 Cr | 8.20 Cr |
| Common Stock | 8.20 Cr | 8.20 Cr | 8.20 Cr | 8.20 Cr |
| Total Liabilities Net Minority Interest | 96.73 Cr | 94.28 Cr | 67.48 Cr | 64.99 Cr |
| Total Non Current Liabilities Net Minority Interest | 34.27 Cr | 20.04 Cr | 20.05 Cr | 22.81 Cr |
| Non Current Deferred Taxes Liabilities | 7.76 Cr | 8.05 Cr | 7.65 Cr | 7.92 Cr |
| Long Term Debt And Capital Lease Obligation | 25.75 Cr | 11.20 Cr | 11.68 Cr | 14.90 Cr |
| Long Term Debt | 25.75 Cr | 11.20 Cr | 11.68 Cr | 14.90 Cr |
| Long Term Provisions | 0.76 Cr | 0.80 Cr | — | — |
| Current Liabilities | 62.46 Cr | 74.24 Cr | 47.43 Cr | 42.18 Cr |
| Other Current Liabilities | 9.69 Cr | 12.72 Cr | 4.96 Cr | 1.00 |
| Current Debt And Capital Lease Obligation | 36.71 Cr | 30.51 Cr | 22.66 Cr | 19.88 Cr |
| Current Debt | 36.71 Cr | 30.51 Cr | 22.66 Cr | 19.88 Cr |
| Current Provisions | 7.57 Cr | 0.86 Cr | 0.51 Cr | 0.59 Cr |
| Payables | 8.50 Cr | 23.91 Cr | 17.98 Cr | 18.24 Cr |
| Accounts Payable | 8.50 Cr | 23.29 Cr | 17.72 Cr | 17.15 Cr |
| Total Assets | 184.12 Cr | 160.76 Cr | 116.84 Cr | 105.36 Cr |
| Total Non Current Assets | 73.03 Cr | 68.36 Cr | 65.77 Cr | 59.75 Cr |
| Other Non Current Assets | 0.71 Cr | 2000.00 | 1000.00 | 34853.00 |
| Net PPE | 48.32 Cr | 52.66 Cr | 48.55 Cr | 48.93 Cr |
| Gross PPE | 48.32 Cr | 82.62 Cr | 74.92 Cr | 48.93 Cr |
| Construction In Progress | 0.83 Cr | 0.87 Cr | 1.01 Cr | 0.27 Cr |
| Other Properties | 47.49 Cr | 0.11 Cr | 0.11 Cr | 48.66 Cr |
| Current Assets | 111.09 Cr | 92.40 Cr | 51.07 Cr | 45.61 Cr |
| Other Current Assets | 62.18 Cr | 46.95 Cr | 23.96 Cr | 1.00 |
| Inventory | 39.72 Cr | 32.94 Cr | 24.25 Cr | 17.05 Cr |
| Other Receivables | 6.40 Cr | 0.27 Cr | 1.16 Cr | 0.13 Cr |
| Accounts Receivable | 2.05 Cr | 3.28 Cr | 1.27 Cr | 1.66 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.74 Cr | 0.21 Cr | 0.19 Cr | 0.76 Cr |
| Cash And Cash Equivalents | 0.74 Cr | 0.21 Cr | 0.19 Cr | 0.76 Cr |
| Retained Earnings | — | 52.77 Cr | 35.65 Cr | 26.67 Cr |
| Additional Paid In Capital | — | 5.50 Cr | 5.50 Cr | 5.50 Cr |
| Other Non Current Liabilities | — | 1000.00 | — | -0.01 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | — | 0.80 Cr | 0.73 Cr | — |
| Current Deferred Taxes Liabilities | — | 5.93 Cr | 1.10 Cr | 0.91 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 0.32 Cr | 0.22 Cr | 0.95 Cr |
| Total Tax Payable | — | 0.62 Cr | 0.26 Cr | — |
| Non Current Prepaid Assets | — | 0.69 Cr | 0.69 Cr | — |
| Accumulated Depreciation | — | -29.96 Cr | -26.37 Cr | -23.20 Cr |
| Machinery Furniture Equipment | — | 77.98 Cr | 70.40 Cr | 68.36 Cr |
| Buildings And Improvements | — | 3.66 Cr | 3.39 Cr | 3.39 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 46.70 Cr | 17.94 Cr | 20.98 Cr |
| Other Inventories | — | -1000.00 | -1000.00 | — |
| Finished Goods | — | 7.15 Cr | 4.45 Cr | 3.90 Cr |
| Work In Process | — | 0.74 Cr | 0.49 Cr | 0.67 Cr |
| Raw Materials | — | 25.06 Cr | 19.31 Cr | 12.48 Cr |
| Taxes Receivable | — | 9.00 Cr | 6.26 Cr | 5.03 Cr |
| Cash Equivalents | — | 0.15 Cr | 0.14 Cr | 0.14 Cr |
| Cash Financial | — | 0.05 Cr | 0.04 Cr | 0.62 Cr |
| Other Payable | — | — | 1.80 Cr | 1.09 Cr |
| Investmentin Financial Assets | — | — | — | 28300.00 |
| Held To Maturity Securities | — | — | — | 2000.00 |
| Available For Sale Securities | — | — | — | 26300.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on AURANGABAD DISTILL
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.