ATMASTCOCivil Construction
ATMASTCO LTD — Profit & Loss Statement
₹99.80
-7.94%
ATMASTCO LTD Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 62833.54 | — |
| Tax Rate For Calcs | 0.30 | 0.28 | 0.30 | 0.30 | — |
| Normalized EBITDA | 43.57 Cr | 39.54 Cr | 28.34 Cr | 15.04 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.09 Cr | 0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.09 Cr | 0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.28 Cr | 16.35 Cr | 12.78 Cr | 3.23 Cr | — |
| Reconciled Depreciation | 3.72 Cr | 4.46 Cr | 3.83 Cr | 2.59 Cr | — |
| Reconciled Cost Of Revenue | 149.34 Cr | 93.55 Cr | 173.47 Cr | 66.13 Cr | — |
| EBITDA | 43.57 Cr | 39.54 Cr | 28.43 Cr | 15.06 Cr | — |
| EBIT | 39.86 Cr | 35.08 Cr | 24.60 Cr | 12.47 Cr | — |
| Net Interest Income | -12.39 Cr | -12.30 Cr | -9.15 Cr | -6.79 Cr | — |
| Interest Expense | 12.39 Cr | 12.30 Cr | 6.39 Cr | 7.84 Cr | — |
| Normalized Income | 19.28 Cr | 16.35 Cr | 12.71 Cr | 3.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.28 Cr | 16.35 Cr | 12.78 Cr | 3.23 Cr | — |
| Total Expenses | 250.42 Cr | 190.00 Cr | 214.69 Cr | 82.21 Cr | — |
| Diluted NI Availto Com Stockholders | 19.28 Cr | 16.35 Cr | 12.78 Cr | 3.23 Cr | — |
| Net Income Common Stockholders | 19.28 Cr | 16.35 Cr | 12.78 Cr | 3.23 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.28 Cr | 16.35 Cr | 12.78 Cr | 3.23 Cr | — |
| Net Income Including Noncontrolling Interests | 19.28 Cr | 16.35 Cr | 12.77 Cr | 3.23 Cr | — |
| Net Income Continuous Operations | 19.28 Cr | 16.35 Cr | 12.77 Cr | 3.23 Cr | — |
| Tax Provision | 8.19 Cr | 6.44 Cr | 5.44 Cr | 1.40 Cr | — |
| Pretax Income | 27.47 Cr | 22.78 Cr | 18.21 Cr | 4.63 Cr | — |
| Other Non Operating Income Expenses | 0.71 Cr | 1.08 Cr | — | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.09 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -12.39 Cr | -12.30 Cr | -9.15 Cr | -6.79 Cr | — |
| Interest Expense Non Operating | 12.39 Cr | 12.30 Cr | 6.39 Cr | 7.84 Cr | — |
| Operating Income | 39.15 Cr | 34.00 Cr | 27.26 Cr | 11.40 Cr | — |
| Operating Expense | 101.08 Cr | 96.45 Cr | 41.21 Cr | 16.08 Cr | — |
| Other Operating Expenses | 80.92 Cr | 76.37 Cr | 7.39 Cr | 1.57 Cr | — |
| Depreciation And Amortization In Income Statement | 3.72 Cr | 4.46 Cr | 3.83 Cr | 2.59 Cr | — |
| Depreciation Income Statement | 3.72 Cr | 4.46 Cr | 3.83 Cr | 2.59 Cr | — |
| Gross Profit | 140.23 Cr | 130.46 Cr | 68.48 Cr | 27.48 Cr | — |
| Cost Of Revenue | 149.34 Cr | 93.55 Cr | 173.47 Cr | 66.13 Cr | — |
| Total Revenue | 289.57 Cr | 224.01 Cr | 241.95 Cr | 93.61 Cr | — |
| Operating Revenue | 289.57 Cr | 224.01 Cr | 241.95 Cr | 93.61 Cr | — |
| Interest Income | — | 0.84 Cr | 0.74 Cr | 1.05 Cr | 0.52 Cr |
| Rent Expense Supplemental | — | 15.51 Cr | 7.62 Cr | 0.40 Cr | 0.84 Cr |
| Diluted Average Shares | — | 1.98 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Basic Average Shares | — | 1.98 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Diluted EPS | — | 8.24 | 5.16 | 1.31 | 0.24 |
| Basic EPS | — | 8.24 | 5.16 | 1.31 | 0.24 |
| Other Special Charges | — | -0.08 Cr | -0.09 Cr | -0.02 Cr | 0.01 Cr |
| Total Other Finance Cost | — | 3.69 Cr | 3.50 Cr | — | 0.02 Cr |
| Interest Income Non Operating | — | 0.84 Cr | 0.74 Cr | 1.05 Cr | 0.52 Cr |
| Selling General And Administration | — | 5.95 Cr | 8.23 Cr | 2.90 Cr | 2.95 Cr |
| Selling And Marketing Expense | — | 3.33 Cr | 5.13 Cr | 2.15 Cr | 2.49 Cr |
| General And Administrative Expense | — | 2.62 Cr | 3.09 Cr | 0.75 Cr | 0.46 Cr |
| Rent And Landing Fees | — | 9.34 Cr | 6.44 Cr | 0.28 Cr | 0.37 Cr |
| Amortization | — | — | 0.06 Cr | — | — |
| Research And Development | — | — | 0.00 | 0.06 Cr | 80000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ATMASTCO LTD
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.