ATLASCYCLEConsumer Durables
Atlas Cycles Haryana Ltd — Profit & Loss Statement
₹77.17
+1.86%
Atlas Cycles Haryana Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Provision | 0.00 | 0.10 Cr | 0.00 | 0.00 | — |
| Tax Effect Of Unusual Items | 0.00 | 4.92 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.16 | 0.00 | 0.00 | — |
| Normalized EBITDA | 10.75 Cr | -28.74 Cr | -13.17 Cr | -20.52 Cr | — |
| Total Unusual Items | 0.63 Cr | 31.55 Cr | -7.81 Cr | -4.95 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.63 Cr | 31.55 Cr | -7.81 Cr | -4.95 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.51 Cr | 0.54 Cr | -23.30 Cr | -28.75 Cr | — |
| Reconciled Depreciation | 1.76 Cr | 2.16 Cr | 0.04 Cr | 3.19 Cr | — |
| Reconciled Cost Of Revenue | 11.03 Cr | 13.11 Cr | 5.33 Cr | 4.68 Cr | — |
| EBITDA | 11.38 Cr | 2.81 Cr | -20.97 Cr | -25.47 Cr | — |
| EBIT | 9.62 Cr | 0.64 Cr | -23.26 Cr | -28.65 Cr | — |
| Net Interest Income | -0.09 Cr | 98000.00 | -0.04 Cr | 0.35 Cr | — |
| Interest Expense | 0.11 Cr | 72000.00 | 0.03 Cr | 0.10 Cr | — |
| Interest Income | 0.02 Cr | 0.05 Cr | 0.02 Cr | 0.45 Cr | — |
| Normalized Income | 8.88 Cr | -26.09 Cr | -15.49 Cr | -23.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.51 Cr | 0.54 Cr | -23.30 Cr | -28.75 Cr | — |
| Total Expenses | 0.36 Cr | 37.15 Cr | 17.19 Cr | 27.53 Cr | — |
| Diluted NI Availto Com Stockholders | 9.51 Cr | 0.54 Cr | -23.30 Cr | -28.75 Cr | — |
| Net Income Common Stockholders | 9.51 Cr | 0.54 Cr | -23.30 Cr | -28.75 Cr | — |
| Otherunder Preferred Stock Dividend | 26000.00 | -25000.00 | 16000.00 | 0.00 | — |
| Net Income | 9.51 Cr | 0.54 Cr | -23.30 Cr | -28.75 Cr | — |
| Net Income Including Noncontrolling Interests | 9.51 Cr | 0.54 Cr | -23.30 Cr | -28.75 Cr | — |
| Net Income Continuous Operations | 9.51 Cr | 0.54 Cr | -23.30 Cr | -28.75 Cr | — |
| Pretax Income | 9.51 Cr | 0.64 Cr | -23.30 Cr | -28.75 Cr | — |
| Special Income Charges | 0.63 Cr | 31.55 Cr | -7.84 Cr | -4.95 Cr | — |
| Other Special Charges | -0.72 Cr | -49.21 Cr | 5.49 Cr | 0.20 Cr | — |
| Write Off | 0.09 Cr | 17.66 Cr | 2.35 Cr | 4.75 Cr | — |
| Net Non Operating Interest Income Expense | -0.09 Cr | 98000.00 | -0.04 Cr | 0.35 Cr | — |
| Total Other Finance Cost | 83000.00 | 0.03 Cr | 0.02 Cr | 49000.00 | — |
| Interest Expense Non Operating | 0.11 Cr | 72000.00 | 0.03 Cr | 0.10 Cr | — |
| Interest Income Non Operating | 0.02 Cr | 0.05 Cr | 0.02 Cr | 0.45 Cr | — |
| Operating Income | 8.97 Cr | -30.92 Cr | -15.46 Cr | -24.15 Cr | — |
| Operating Expense | -10.67 Cr | 24.04 Cr | 11.86 Cr | 22.85 Cr | — |
| Other Operating Expenses | -7.30 Cr | 18.96 Cr | 2.02 Cr | 5.65 Cr | — |
| Depreciation And Amortization In Income Statement | 1.76 Cr | 2.16 Cr | 2.29 Cr | 3.19 Cr | — |
| Depreciation Income Statement | 1.76 Cr | 2.16 Cr | 2.29 Cr | 3.19 Cr | — |
| Selling General And Administration | 0.35 Cr | 0.31 Cr | 0.36 Cr | 0.63 Cr | — |
| Selling And Marketing Expense | 0.25 Cr | 0.16 Cr | 0.16 Cr | 0.38 Cr | — |
| General And Administrative Expense | 0.10 Cr | 0.15 Cr | 0.20 Cr | 0.26 Cr | — |
| Gross Profit | -1.70 Cr | -6.88 Cr | -3.60 Cr | -1.30 Cr | — |
| Cost Of Revenue | 11.03 Cr | 13.11 Cr | 5.33 Cr | 4.68 Cr | — |
| Total Revenue | 9.34 Cr | 6.23 Cr | 1.73 Cr | 3.38 Cr | — |
| Operating Revenue | 9.34 Cr | 6.23 Cr | 1.73 Cr | 3.38 Cr | — |
| Rent Expense Supplemental | — | 0.00 | 0.14 Cr | 0.09 Cr | 0.09 Cr |
| Diluted Average Shares | — | 0.65 Cr | 0.65 Cr | 0.65 Cr | 0.65 Cr |
| Basic Average Shares | — | 0.65 Cr | 0.65 Cr | 0.65 Cr | 0.65 Cr |
| Diluted EPS | — | 0.83 | -35.82 | -44.20 | -54.19 |
| Basic EPS | — | 0.83 | -35.82 | -44.20 | -54.19 |
| Other Non Operating Income Expenses | — | 0.03 Cr | 0.08 Cr | 30000.00 | 0.01 Cr |
| Rent And Landing Fees | — | 0.00 | 0.14 Cr | 0.09 Cr | 0.09 Cr |
| Average Dilution Earnings | — | — | 0.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Atlas Cycles Haryana Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.