ATISHAYSoftware Products
Atishay Ltd — Profit & Loss Statement
₹218.85
+6.32%
Atishay Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -26062.38 | 3529.08 | 0.02 Cr | 31200.00 |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.36 | 0.30 |
| Normalized EBITDA | 11.68 Cr | 9.60 Cr | 2.71 Cr | 2.09 Cr |
| Total Unusual Items | -97000.00 | 13000.00 | 0.05 Cr | 0.01 Cr |
| Total Unusual Items Excluding Goodwill | -97000.00 | 13000.00 | 0.05 Cr | 0.01 Cr |
| Net Income From Continuing Operation Net Minority Interest | 7.01 Cr | 5.55 Cr | 0.65 Cr | 0.11 Cr |
| Reconciled Depreciation | 1.83 Cr | 1.68 Cr | 1.44 Cr | 1.49 Cr |
| Reconciled Cost Of Revenue | 37.00 Cr | 31.31 Cr | 17.78 Cr | 16.86 Cr |
| EBITDA | 11.67 Cr | 9.60 Cr | 2.76 Cr | 2.10 Cr |
| EBIT | 9.84 Cr | 7.91 Cr | 1.32 Cr | 0.61 Cr |
| Net Interest Income | 0.40 Cr | 0.05 Cr | -0.13 Cr | -0.19 Cr |
| Interest Expense | 0.26 Cr | 0.29 Cr | 0.31 Cr | 0.32 Cr |
| Interest Income | 0.73 Cr | 0.43 Cr | 0.26 Cr | 0.19 Cr |
| Normalized Income | 7.01 Cr | 5.55 Cr | 0.62 Cr | 0.11 Cr |
| Net Income From Continuing And Discontinued Operation | 7.01 Cr | 5.55 Cr | 0.65 Cr | 0.11 Cr |
| Total Expenses | 43.35 Cr | 37.22 Cr | 22.02 Cr | 20.62 Cr |
| Rent Expense Supplemental | 0.40 Cr | 0.17 Cr | 0.08 Cr | 0.06 Cr |
| Diluted Average Shares | 1.11 Cr | 1.11 Cr | 1.10 Cr | 1.10 Cr |
| Basic Average Shares | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr |
| Diluted EPS | 6.31 | 4.99 | 0.59 | 0.10 |
| Basic EPS | 6.38 | 5.06 | 0.59 | 0.10 |
| Diluted NI Availto Com Stockholders | 7.01 Cr | 5.55 Cr | 0.65 Cr | 0.11 Cr |
| Net Income Common Stockholders | 7.01 Cr | 5.55 Cr | 0.65 Cr | 0.11 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 7.01 Cr | 5.55 Cr | 0.65 Cr | 0.11 Cr |
| Net Income Including Noncontrolling Interests | 7.01 Cr | 5.55 Cr | 0.65 Cr | 0.11 Cr |
| Net Income Continuous Operations | 7.01 Cr | 5.55 Cr | 0.65 Cr | 0.11 Cr |
| Tax Provision | 2.57 Cr | 2.07 Cr | 0.36 Cr | 0.17 Cr |
| Pretax Income | 9.58 Cr | 7.62 Cr | 1.01 Cr | 0.29 Cr |
| Other Non Operating Income Expenses | 1.34 Cr | 1.54 Cr | 1.50 Cr | 1.34 Cr |
| Special Income Charges | -97000.00 | 13000.00 | 0.05 Cr | 0.01 Cr |
| Other Special Charges | 97000.00 | -13000.00 | -0.05 Cr | -0.01 Cr |
| Net Non Operating Interest Income Expense | 0.40 Cr | 0.05 Cr | -0.13 Cr | -0.19 Cr |
| Total Other Finance Cost | 0.07 Cr | 0.09 Cr | 0.08 Cr | 0.06 Cr |
| Interest Expense Non Operating | 0.26 Cr | 0.29 Cr | 0.31 Cr | 0.32 Cr |
| Interest Income Non Operating | 0.73 Cr | 0.43 Cr | 0.26 Cr | 0.19 Cr |
| Operating Income | 7.80 Cr | 6.04 Cr | -0.56 Cr | -0.87 Cr |
| Operating Expense | 6.35 Cr | 5.91 Cr | 4.24 Cr | 3.76 Cr |
| Other Operating Expenses | 2.16 Cr | 2.46 Cr | 1.33 Cr | 1.41 Cr |
| Depreciation And Amortization In Income Statement | 1.83 Cr | 1.68 Cr | 1.44 Cr | 1.49 Cr |
| Amortization | 0.20 Cr | 0.16 Cr | 30000.00 | 83000.00 |
| Depreciation Income Statement | 1.64 Cr | 1.53 Cr | 1.44 Cr | 1.48 Cr |
| Selling General And Administration | 0.52 Cr | 0.57 Cr | 0.51 Cr | 0.39 Cr |
| Selling And Marketing Expense | 0.14 Cr | 0.14 Cr | 0.07 Cr | 0.04 Cr |
| General And Administrative Expense | 0.39 Cr | 0.43 Cr | 0.45 Cr | 0.35 Cr |
| Rent And Landing Fees | 0.40 Cr | 0.17 Cr | 0.08 Cr | 0.06 Cr |
| Gross Profit | 14.15 Cr | 11.94 Cr | 3.68 Cr | 2.89 Cr |
| Cost Of Revenue | 37.00 Cr | 31.31 Cr | 17.78 Cr | 16.86 Cr |
| Total Revenue | 51.15 Cr | 43.26 Cr | 21.46 Cr | 19.75 Cr |
| Operating Revenue | 51.15 Cr | 43.26 Cr | 21.46 Cr | 19.75 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Atishay Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.