ATAMIndustrial Products
Atam Valves Ltd — Profit & Loss Statement
₹49.07
-4.15%
Atam Valves Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.05 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.24 | 0.28 | — |
| Normalized EBITDA | 10.03 Cr | 9.82 Cr | 10.93 Cr | 3.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.30 Cr | 5.83 Cr | 7.67 Cr | 1.37 Cr | — |
| Reconciled Depreciation | 0.63 Cr | 0.65 Cr | 0.72 Cr | 0.91 Cr | — |
| Reconciled Cost Of Revenue | 34.52 Cr | 29.16 Cr | 28.60 Cr | 10.96 Cr | — |
| EBITDA | 10.03 Cr | 9.82 Cr | 11.14 Cr | 3.22 Cr | — |
| EBIT | 9.40 Cr | 9.17 Cr | 10.43 Cr | 2.31 Cr | — |
| Net Interest Income | -0.88 Cr | -1.14 Cr | -0.39 Cr | -0.42 Cr | — |
| Interest Expense | 0.88 Cr | 1.14 Cr | 0.39 Cr | 0.42 Cr | — |
| Normalized Income | 6.30 Cr | 5.83 Cr | 7.50 Cr | 1.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.30 Cr | 5.83 Cr | 7.67 Cr | 1.37 Cr | — |
| Total Expenses | 51.19 Cr | 43.45 Cr | 38.76 Cr | 18.04 Cr | — |
| Diluted Average Shares | 1.15 Cr | 1.12 Cr | 1.11 Cr | 0.94 Cr | — |
| Basic Average Shares | 1.15 Cr | 1.12 Cr | 1.00 Cr | 0.94 Cr | — |
| Diluted EPS | 5.50 | 5.21 | 6.93 | 1.45 | — |
| Basic EPS | 5.50 | 5.21 | 7.67 | 1.45 | — |
| Diluted NI Availto Com Stockholders | 6.30 Cr | 5.83 Cr | 7.67 Cr | 1.37 Cr | — |
| Net Income Common Stockholders | 6.30 Cr | 5.83 Cr | 7.67 Cr | 1.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.30 Cr | 5.83 Cr | 7.67 Cr | 1.37 Cr | — |
| Net Income Including Noncontrolling Interests | 6.30 Cr | 5.83 Cr | 7.67 Cr | 1.37 Cr | — |
| Net Income Continuous Operations | 6.30 Cr | 5.83 Cr | 7.67 Cr | 1.37 Cr | — |
| Tax Provision | 2.22 Cr | 2.20 Cr | 2.37 Cr | 0.52 Cr | — |
| Pretax Income | 8.52 Cr | 8.03 Cr | 10.04 Cr | 1.89 Cr | — |
| Other Non Operating Income Expenses | 0.07 Cr | 0.03 Cr | 11000.00 | 9000.00 | — |
| Net Non Operating Interest Income Expense | -0.88 Cr | -1.14 Cr | -0.39 Cr | -0.42 Cr | — |
| Interest Expense Non Operating | 0.88 Cr | 1.14 Cr | 0.39 Cr | 0.42 Cr | — |
| Operating Income | 9.31 Cr | 9.15 Cr | 10.19 Cr | 2.23 Cr | — |
| Operating Expense | 16.67 Cr | 14.29 Cr | 10.16 Cr | 7.09 Cr | — |
| Other Operating Expenses | 7.44 Cr | 6.18 Cr | 2.19 Cr | 0.96 Cr | — |
| Depreciation And Amortization In Income Statement | 0.63 Cr | 0.65 Cr | 0.72 Cr | 0.91 Cr | — |
| Depreciation Income Statement | 0.63 Cr | 0.65 Cr | 0.72 Cr | 0.91 Cr | — |
| Gross Profit | 25.98 Cr | 23.44 Cr | 20.36 Cr | 9.31 Cr | — |
| Cost Of Revenue | 34.52 Cr | 29.16 Cr | 28.60 Cr | 10.96 Cr | — |
| Total Revenue | 60.50 Cr | 52.60 Cr | 48.95 Cr | 20.27 Cr | — |
| Operating Revenue | 60.50 Cr | 52.60 Cr | 48.95 Cr | 20.27 Cr | — |
| Total Unusual Items | — | 0.00 | 0.22 Cr | 0.07 Cr | 0.01 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.22 Cr | 0.07 Cr | 0.01 Cr |
| Interest Income | — | 75000.00 | 94000.00 | 0.02 Cr | 0.01 Cr |
| Special Income Charges | — | 0.00 | 0.22 Cr | 0.07 Cr | 0.01 Cr |
| Total Other Finance Cost | — | 0.08 Cr | 77000.00 | 0.01 Cr | 0.01 Cr |
| Interest Income Non Operating | — | 75000.00 | 94000.00 | 0.02 Cr | 0.01 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 1.90 Cr | 1.55 Cr | 1.06 Cr | 0.88 Cr |
| Selling And Marketing Expense | — | 1.26 Cr | 0.90 Cr | 0.70 Cr | 0.70 Cr |
| General And Administrative Expense | — | 0.64 Cr | 0.65 Cr | 0.36 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | — | 0.17 Cr | 0.10 Cr | 0.08 Cr |
| Other Special Charges | — | — | -0.22 Cr | -0.07 Cr | -0.01 Cr |
| Rent And Landing Fees | — | — | 0.17 Cr | 0.10 Cr | 0.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Atam Valves Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.