ASTRONPaper & Paper Products
Astron Paper & Board Mill Ltd — Profit & Loss Statement
₹3.38
-4.84%
Astron Paper & Board Mill Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.28 | 0.31 | 0.34 | — |
| Normalized EBITDA | -33.26 Cr | 2.89 Cr | -19.67 Cr | 26.65 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.13 Cr | 0.12 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.13 Cr | 0.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -56.71 Cr | -11.21 Cr | -23.95 Cr | 8.11 Cr | — |
| Reconciled Depreciation | 7.22 Cr | 7.27 Cr | 6.84 Cr | 7.00 Cr | — |
| Reconciled Cost Of Revenue | 95.48 Cr | 221.65 Cr | 386.41 Cr | 455.29 Cr | — |
| EBITDA | -33.26 Cr | 2.89 Cr | -19.54 Cr | 26.77 Cr | — |
| EBIT | -40.48 Cr | -4.39 Cr | -26.38 Cr | 19.77 Cr | — |
| Net Interest Income | -12.18 Cr | -11.23 Cr | -10.42 Cr | -9.30 Cr | — |
| Interest Expense | 12.18 Cr | 11.23 Cr | 8.19 Cr | 7.49 Cr | — |
| Normalized Income | -56.71 Cr | -11.21 Cr | -24.04 Cr | 8.03 Cr | — |
| Total Expenses | 137.18 Cr | 315.97 Cr | 416.46 Cr | 479.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | -56.71 Cr | -11.21 Cr | -23.95 Cr | 8.11 Cr | — |
| Diluted Average Shares | 4.65 Cr | 4.65 Cr | 4.65 Cr | 4.65 Cr | — |
| Basic Average Shares | 4.65 Cr | 4.65 Cr | 4.65 Cr | 4.65 Cr | — |
| Diluted EPS | -12.20 | -2.41 | -5.15 | 1.74 | — |
| Basic EPS | -12.20 | -2.41 | -5.15 | 1.74 | — |
| Diluted NI Availto Com Stockholders | -56.71 Cr | -11.21 Cr | -23.95 Cr | 8.11 Cr | — |
| Net Income Common Stockholders | -56.71 Cr | -11.21 Cr | -23.95 Cr | 8.11 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -56.71 Cr | -11.21 Cr | -23.95 Cr | 8.11 Cr | — |
| Net Income Including Noncontrolling Interests | -56.71 Cr | -11.21 Cr | -23.95 Cr | 8.11 Cr | — |
| Net Income Continuous Operations | -56.71 Cr | -11.21 Cr | -23.95 Cr | 8.11 Cr | — |
| Tax Provision | 4.05 Cr | -4.41 Cr | -10.62 Cr | 4.18 Cr | — |
| Pretax Income | -52.66 Cr | -15.61 Cr | -34.57 Cr | 12.29 Cr | — |
| Other Non Operating Income Expenses | 0.47 Cr | 0.80 Cr | 0.02 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.14 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -12.18 Cr | -11.23 Cr | -10.42 Cr | -9.30 Cr | — |
| Interest Expense Non Operating | 12.18 Cr | 11.23 Cr | 8.19 Cr | 7.49 Cr | — |
| Operating Income | -40.95 Cr | -5.18 Cr | -21.90 Cr | 22.38 Cr | — |
| Operating Expense | 41.70 Cr | 94.32 Cr | 30.05 Cr | 23.92 Cr | — |
| Other Operating Expenses | 27.03 Cr | 71.65 Cr | 0.39 Cr | 0.31 Cr | — |
| Depreciation And Amortization In Income Statement | 7.22 Cr | 7.27 Cr | 6.84 Cr | 7.00 Cr | — |
| Depreciation Income Statement | 7.22 Cr | 7.27 Cr | 6.79 Cr | 6.94 Cr | — |
| Gross Profit | 0.75 Cr | 89.13 Cr | 8.15 Cr | 46.30 Cr | — |
| Cost Of Revenue | 95.48 Cr | 221.65 Cr | 386.41 Cr | 455.29 Cr | — |
| Total Revenue | 96.23 Cr | 310.79 Cr | 394.56 Cr | 501.59 Cr | — |
| Operating Revenue | 96.23 Cr | 310.79 Cr | 394.56 Cr | 501.59 Cr | — |
| Interest Income | — | 0.58 Cr | 0.55 Cr | 0.37 Cr | 0.45 Cr |
| Rent Expense Supplemental | — | 1.08 Cr | 1.26 Cr | 1.31 Cr | 1.20 Cr |
| Other Special Charges | — | 0.01 Cr | — | 0.29 Cr | 0.13 Cr |
| Write Off | — | -2000.00 | -0.14 Cr | -0.30 Cr | 0.15 Cr |
| Total Other Finance Cost | — | 2.09 Cr | 2.77 Cr | 2.17 Cr | 2.23 Cr |
| Interest Income Non Operating | — | 0.58 Cr | 0.55 Cr | 0.37 Cr | 0.45 Cr |
| Amortization | — | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.04 Cr |
| Selling General And Administration | — | 4.10 Cr | 6.35 Cr | 9.05 Cr | 15.20 Cr |
| Selling And Marketing Expense | — | 1.77 Cr | 2.03 Cr | 5.83 Cr | 12.10 Cr |
| General And Administrative Expense | — | 2.33 Cr | 4.32 Cr | 3.22 Cr | 3.10 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.21 Cr | 0.20 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Astron Paper & Board Mill Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.