ASTRALPlastic Products - Industrial
Astral Limited — Profit & Loss Statement
₹1599.00
-1.67%
Astral Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.04 Cr | 4.56 Cr | 1.52 Cr | 1.72 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.24 | — |
| Normalized EBITDA | 951.10 Cr | 935.40 Cr | 801.40 Cr | 772.10 Cr | — |
| Total Unusual Items | 23.10 Cr | 17.80 Cr | 6.00 Cr | 7.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 23.10 Cr | 17.80 Cr | 6.00 Cr | 7.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 523.80 Cr | 546.10 Cr | 443.60 Cr | 483.80 Cr | — |
| Reconciled Depreciation | 243.40 Cr | 197.60 Cr | 178.10 Cr | 126.90 Cr | — |
| Reconciled Cost Of Revenue | 3.64K Cr | 3.56K Cr | 3.52K Cr | 3.00K Cr | — |
| EBITDA | 974.20 Cr | 953.20 Cr | 807.40 Cr | 779.20 Cr | — |
| EBIT | 730.80 Cr | 755.60 Cr | 629.30 Cr | 652.30 Cr | — |
| Net Interest Income | -28.30 Cr | -22.40 Cr | -11.50 Cr | -1.50 Cr | — |
| Interest Expense | 28.30 Cr | 22.00 Cr | 14.10 Cr | 3.80 Cr | — |
| Interest Income | 5.00 Cr | 4.20 Cr | 5.60 Cr | 4.60 Cr | — |
| Normalized Income | 506.74 Cr | 532.86 Cr | 439.12 Cr | 478.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | 523.80 Cr | 546.10 Cr | 456.60 Cr | 483.80 Cr | — |
| Total Expenses | 5.12K Cr | 4.90K Cr | 4.51K Cr | 3.75K Cr | — |
| Rent Expense Supplemental | 11.80 Cr | 14.00 Cr | 10.50 Cr | 8.20 Cr | — |
| Diluted Average Shares | 26.86 Cr | 26.86 Cr | 26.86 Cr | 26.86 Cr | — |
| Basic Average Shares | 26.86 Cr | 26.86 Cr | 26.86 Cr | 26.86 Cr | — |
| Diluted EPS | 19.50 | 20.33 | 17.00 | 18.01 | — |
| Basic EPS | 19.50 | 20.33 | 17.00 | 18.01 | — |
| Diluted NI Availto Com Stockholders | 523.80 Cr | 546.10 Cr | 456.60 Cr | 483.80 Cr | — |
| Net Income Common Stockholders | 523.80 Cr | 546.10 Cr | 456.60 Cr | 483.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 523.80 Cr | 546.10 Cr | 456.60 Cr | 483.80 Cr | — |
| Minority Interests | 4.90 Cr | 0.50 Cr | -15.90 Cr | -6.60 Cr | — |
| Net Income Including Noncontrolling Interests | 518.90 Cr | 545.60 Cr | 472.50 Cr | 490.40 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 13.00 Cr | 0.00 | — |
| Net Income Continuous Operations | 518.90 Cr | 545.60 Cr | 459.50 Cr | 490.40 Cr | — |
| Tax Provision | 183.60 Cr | 188.00 Cr | 155.70 Cr | 158.10 Cr | — |
| Pretax Income | 702.50 Cr | 733.60 Cr | 615.20 Cr | 648.50 Cr | — |
| Other Non Operating Income Expenses | 4.90 Cr | 4.90 Cr | 5.90 Cr | 11.50 Cr | — |
| Special Income Charges | 1.00 Cr | -6.40 Cr | -3.40 Cr | -1.20 Cr | — |
| Other Special Charges | -1.00 Cr | 6.40 Cr | 3.00 Cr | 1.10 Cr | — |
| Net Non Operating Interest Income Expense | -28.30 Cr | -22.40 Cr | -11.50 Cr | -1.50 Cr | — |
| Total Other Finance Cost | 5.00 Cr | 4.60 Cr | 3.00 Cr | 2.30 Cr | — |
| Interest Expense Non Operating | 28.30 Cr | 22.00 Cr | 14.10 Cr | 3.80 Cr | — |
| Interest Income Non Operating | 5.00 Cr | 4.20 Cr | 5.60 Cr | 4.60 Cr | — |
| Operating Income | 702.50 Cr | 727.10 Cr | 633.50 Cr | 629.60 Cr | — |
| Operating Expense | 1.48K Cr | 1.34K Cr | 987.60 Cr | 756.00 Cr | — |
| Other Operating Expenses | 473.00 Cr | 436.20 Cr | 307.00 Cr | 234.90 Cr | — |
| Depreciation And Amortization In Income Statement | 243.40 Cr | 197.60 Cr | 178.10 Cr | 126.90 Cr | — |
| Amortization | 36.00 Cr | 35.20 Cr | 34.20 Cr | 7.20 Cr | — |
| Depreciation Income Statement | 207.40 Cr | 162.40 Cr | 143.90 Cr | 119.70 Cr | — |
| Selling General And Administration | 248.60 Cr | 263.10 Cr | 185.80 Cr | 150.50 Cr | — |
| Selling And Marketing Expense | 202.80 Cr | 224.90 Cr | 153.00 Cr | 125.10 Cr | — |
| General And Administrative Expense | 45.80 Cr | 38.20 Cr | 32.80 Cr | 25.40 Cr | — |
| Rent And Landing Fees | 11.80 Cr | 14.00 Cr | 10.50 Cr | 8.20 Cr | — |
| Gross Profit | 2.18K Cr | 2.06K Cr | 1.62K Cr | 1.39K Cr | — |
| Cost Of Revenue | 3.64K Cr | 3.56K Cr | 3.52K Cr | 3.00K Cr | — |
| Total Revenue | 5.82K Cr | 5.63K Cr | 5.15K Cr | 4.38K Cr | — |
| Operating Revenue | 5.82K Cr | 5.63K Cr | 5.15K Cr | 4.38K Cr | — |
| Write Off | — | 0.00 | 0.40 Cr | 0.10 Cr | 0.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Astral Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.