ASTRAMICROAerospace & Defense
Astra Microwave Products Ltd — Profit & Loss Statement
₹855.70
-4.30%
Astra Microwave Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Rate For Calcs | 0.25 | 0.24 | 0.27 | 0.25 | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.46 Cr | 0.12 Cr | — |
| Normalized EBITDA | 295.91 Cr | 215.30 Cr | 144.35 Cr | 85.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 153.51 Cr | 121.07 Cr | 69.83 Cr | 37.87 Cr | — |
| Reconciled Depreciation | 35.04 Cr | 24.97 Cr | 23.65 Cr | 22.04 Cr | — |
| Reconciled Cost Of Revenue | 577.36 Cr | 545.92 Cr | 519.90 Cr | 528.24 Cr | — |
| EBITDA | 295.91 Cr | 215.30 Cr | 142.67 Cr | 86.19 Cr | — |
| EBIT | 260.86 Cr | 190.32 Cr | 119.02 Cr | 64.15 Cr | — |
| Net Interest Income | -57.13 Cr | -31.31 Cr | -28.00 Cr | -19.19 Cr | — |
| Interest Expense | 57.13 Cr | 31.31 Cr | 23.07 Cr | 13.94 Cr | — |
| Normalized Income | 153.51 Cr | 121.07 Cr | 71.05 Cr | 37.49 Cr | — |
| Net Income From Continuing And Discontinued Operation | 153.51 Cr | 121.07 Cr | 69.83 Cr | 37.87 Cr | — |
| Total Expenses | 817.20 Cr | 742.21 Cr | 687.62 Cr | 676.67 Cr | — |
| Diluted Average Shares | 9.49 Cr | 9.41 Cr | 8.66 Cr | 8.66 Cr | — |
| Basic Average Shares | 9.49 Cr | 9.41 Cr | 8.66 Cr | 8.66 Cr | — |
| Diluted EPS | 16.17 | 12.86 | 8.06 | 4.37 | — |
| Basic EPS | 16.17 | 12.86 | 8.06 | 4.37 | — |
| Diluted NI Availto Com Stockholders | 153.51 Cr | 121.07 Cr | 69.83 Cr | 37.87 Cr | — |
| Net Income Common Stockholders | 153.51 Cr | 121.07 Cr | 69.83 Cr | 37.87 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 153.51 Cr | 121.07 Cr | 69.83 Cr | 37.87 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 153.51 Cr | 121.07 Cr | 69.83 Cr | 37.87 Cr | — |
| Net Income Continuous Operations | 153.51 Cr | 121.07 Cr | 69.83 Cr | 37.87 Cr | — |
| Tax Provision | 50.23 Cr | 37.95 Cr | 26.12 Cr | 12.34 Cr | — |
| Pretax Income | 203.74 Cr | 159.01 Cr | 95.95 Cr | 50.21 Cr | — |
| Other Non Operating Income Expenses | 17.53 Cr | 11.69 Cr | 0.75 Cr | 1.86 Cr | — |
| Net Non Operating Interest Income Expense | -57.13 Cr | -31.31 Cr | -28.00 Cr | -19.19 Cr | — |
| Interest Expense Non Operating | 57.13 Cr | 31.31 Cr | 23.07 Cr | 13.94 Cr | — |
| Operating Income | 233.98 Cr | 166.61 Cr | 126.18 Cr | 71.88 Cr | — |
| Operating Expense | 239.85 Cr | 196.29 Cr | 167.72 Cr | 148.43 Cr | — |
| Other Operating Expenses | 62.98 Cr | 57.63 Cr | 39.23 Cr | 38.01 Cr | — |
| Depreciation And Amortization In Income Statement | 35.04 Cr | 24.97 Cr | 23.65 Cr | 22.04 Cr | — |
| Depreciation Income Statement | 35.04 Cr | 24.97 Cr | 22.87 Cr | 21.90 Cr | — |
| Gross Profit | 473.82 Cr | 362.90 Cr | 293.90 Cr | 220.31 Cr | — |
| Cost Of Revenue | 577.36 Cr | 545.92 Cr | 519.90 Cr | 528.24 Cr | — |
| Total Revenue | 1.05K Cr | 908.82 Cr | 813.80 Cr | 748.55 Cr | — |
| Operating Revenue | 1.05K Cr | 908.82 Cr | 813.80 Cr | 748.55 Cr | — |
| Total Unusual Items | — | 0.00 | -1.68 Cr | 0.50 Cr | 1.03 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -1.68 Cr | 0.50 Cr | 1.03 Cr |
| Interest Income | — | 7.42 Cr | 2.97 Cr | 2.25 Cr | 2.81 Cr |
| Rent Expense Supplemental | — | 2.37 Cr | 1.29 Cr | 0.98 Cr | 0.83 Cr |
| Special Income Charges | — | 0.00 | -1.68 Cr | 0.02 Cr | -0.02 Cr |
| Total Other Finance Cost | — | 9.42 Cr | 7.90 Cr | 7.50 Cr | 9.51 Cr |
| Interest Income Non Operating | — | 7.42 Cr | 2.97 Cr | 2.25 Cr | 2.81 Cr |
| Amortization | — | 1.75 Cr | 0.78 Cr | 0.14 Cr | — |
| Selling General And Administration | — | 9.07 Cr | 8.82 Cr | 9.78 Cr | 6.75 Cr |
| Selling And Marketing Expense | — | 2.87 Cr | 1.78 Cr | 2.73 Cr | 1.27 Cr |
| General And Administrative Expense | — | 6.19 Cr | 7.04 Cr | 7.05 Cr | 5.48 Cr |
| Rent And Landing Fees | — | 2.37 Cr | 1.29 Cr | 0.98 Cr | 0.83 Cr |
| Other Special Charges | — | — | 1.68 Cr | -0.02 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Astra Microwave Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.