ASTRAMICROAerospace & Defense

Astra Microwave Products LtdProfit & Loss Statement

855.70
-4.30%

Astra Microwave Products Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Rate For Calcs0.250.240.270.25
Tax Effect Of Unusual Items0.000.00-0.46 Cr0.12 Cr
Normalized EBITDA295.91 Cr215.30 Cr144.35 Cr85.69 Cr
Net Income From Continuing Operation Net Minority Interest153.51 Cr121.07 Cr69.83 Cr37.87 Cr
Reconciled Depreciation35.04 Cr24.97 Cr23.65 Cr22.04 Cr
Reconciled Cost Of Revenue577.36 Cr545.92 Cr519.90 Cr528.24 Cr
EBITDA295.91 Cr215.30 Cr142.67 Cr86.19 Cr
EBIT260.86 Cr190.32 Cr119.02 Cr64.15 Cr
Net Interest Income-57.13 Cr-31.31 Cr-28.00 Cr-19.19 Cr
Interest Expense57.13 Cr31.31 Cr23.07 Cr13.94 Cr
Normalized Income153.51 Cr121.07 Cr71.05 Cr37.49 Cr
Net Income From Continuing And Discontinued Operation153.51 Cr121.07 Cr69.83 Cr37.87 Cr
Total Expenses817.20 Cr742.21 Cr687.62 Cr676.67 Cr
Diluted Average Shares9.49 Cr9.41 Cr8.66 Cr8.66 Cr
Basic Average Shares9.49 Cr9.41 Cr8.66 Cr8.66 Cr
Diluted EPS16.1712.868.064.37
Basic EPS16.1712.868.064.37
Diluted NI Availto Com Stockholders153.51 Cr121.07 Cr69.83 Cr37.87 Cr
Net Income Common Stockholders153.51 Cr121.07 Cr69.83 Cr37.87 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income153.51 Cr121.07 Cr69.83 Cr37.87 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests153.51 Cr121.07 Cr69.83 Cr37.87 Cr
Net Income Continuous Operations153.51 Cr121.07 Cr69.83 Cr37.87 Cr
Tax Provision50.23 Cr37.95 Cr26.12 Cr12.34 Cr
Pretax Income203.74 Cr159.01 Cr95.95 Cr50.21 Cr
Other Non Operating Income Expenses17.53 Cr11.69 Cr0.75 Cr1.86 Cr
Net Non Operating Interest Income Expense-57.13 Cr-31.31 Cr-28.00 Cr-19.19 Cr
Interest Expense Non Operating57.13 Cr31.31 Cr23.07 Cr13.94 Cr
Operating Income233.98 Cr166.61 Cr126.18 Cr71.88 Cr
Operating Expense239.85 Cr196.29 Cr167.72 Cr148.43 Cr
Other Operating Expenses62.98 Cr57.63 Cr39.23 Cr38.01 Cr
Depreciation And Amortization In Income Statement35.04 Cr24.97 Cr23.65 Cr22.04 Cr
Depreciation Income Statement35.04 Cr24.97 Cr22.87 Cr21.90 Cr
Gross Profit473.82 Cr362.90 Cr293.90 Cr220.31 Cr
Cost Of Revenue577.36 Cr545.92 Cr519.90 Cr528.24 Cr
Total Revenue1.05K Cr908.82 Cr813.80 Cr748.55 Cr
Operating Revenue1.05K Cr908.82 Cr813.80 Cr748.55 Cr
Total Unusual Items0.00-1.68 Cr0.50 Cr1.03 Cr
Total Unusual Items Excluding Goodwill0.00-1.68 Cr0.50 Cr1.03 Cr
Interest Income7.42 Cr2.97 Cr2.25 Cr2.81 Cr
Rent Expense Supplemental2.37 Cr1.29 Cr0.98 Cr0.83 Cr
Special Income Charges0.00-1.68 Cr0.02 Cr-0.02 Cr
Total Other Finance Cost9.42 Cr7.90 Cr7.50 Cr9.51 Cr
Interest Income Non Operating7.42 Cr2.97 Cr2.25 Cr2.81 Cr
Amortization1.75 Cr0.78 Cr0.14 Cr
Selling General And Administration9.07 Cr8.82 Cr9.78 Cr6.75 Cr
Selling And Marketing Expense2.87 Cr1.78 Cr2.73 Cr1.27 Cr
General And Administrative Expense6.19 Cr7.04 Cr7.05 Cr5.48 Cr
Rent And Landing Fees2.37 Cr1.29 Cr0.98 Cr0.83 Cr
Other Special Charges1.68 Cr-0.02 Cr0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.