ASTERDMHospital
Aster DM Healthcare Ltd — Profit & Loss Statement
₹670.00
+2.45%
Aster DM Healthcare Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -14.30 Cr | 0.00 | 0.06 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.29 | 0.22 | 0.18 | 0.06 | — |
| Net Income Continuous Operations | 336.69 Cr | 204.68 Cr | 159.59 Cr | 601.05 Cr | — |
| Tax Provision | 134.37 Cr | 56.51 Cr | 35.87 Cr | 35.80 Cr | — |
| Pretax Income | 471.06 Cr | 261.19 Cr | 195.46 Cr | 636.85 Cr | — |
| Other Non Operating Income Expenses | 148.23 Cr | 24.85 Cr | 31.73 Cr | 50.66 Cr | — |
| Special Income Charges | -50.14 Cr | 0.00 | — | 0.00 | 0.00 |
| Normalized EBITDA | 899.69 Cr | 1.36K Cr | 1.06K Cr | 1.53K Cr | — |
| Total Unusual Items | -50.14 Cr | 0.00 | 0.31 Cr | 0.97 Cr | — |
| Total Unusual Items Excluding Goodwill | -50.14 Cr | 0.00 | 0.31 Cr | 0.97 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 306.63 Cr | 122.40 Cr | 109.01 Cr | 525.99 Cr | — |
| Reconciled Depreciation | 254.68 Cr | 987.75 Cr | 780.44 Cr | 640.58 Cr | — |
| Reconciled Cost Of Revenue | 938.33 Cr | 915.87 Cr | 784.12 Cr | 2.89K Cr | — |
| EBITDA | 849.55 Cr | 1.36K Cr | 1.06K Cr | 1.53K Cr | — |
| EBIT | 594.87 Cr | 371.49 Cr | 280.61 Cr | 893.87 Cr | — |
| Net Interest Income | -123.81 Cr | -110.30 Cr | -91.11 Cr | -257.02 Cr | — |
| Interest Expense | 123.81 Cr | 110.30 Cr | 85.15 Cr | 257.02 Cr | — |
| Normalized Income | 342.47 Cr | 122.40 Cr | 108.76 Cr | 525.99 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.38K Cr | 129.28 Cr | 424.91 Cr | 525.99 Cr | — |
| Total Expenses | 3.62K Cr | 3.34K Cr | 2.69K Cr | 9.41K Cr | — |
| Diluted Average Shares | 49.86 Cr | 49.72 Cr | 49.79 Cr | 49.76 Cr | — |
| Basic Average Shares | 49.80 Cr | 49.72 Cr | 49.73 Cr | 49.72 Cr | — |
| Diluted EPS | 107.85 | 2.60 | 8.53 | 10.57 | — |
| Basic EPS | 107.98 | 2.60 | 8.54 | 10.58 | — |
| Diluted NI Availto Com Stockholders | 5.38K Cr | 129.28 Cr | 424.91 Cr | 525.99 Cr | — |
| Net Income Common Stockholders | 5.38K Cr | 129.28 Cr | 424.91 Cr | 525.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.38K Cr | 129.28 Cr | 424.91 Cr | 525.99 Cr | — |
| Minority Interests | -30.06 Cr | -82.28 Cr | -50.58 Cr | -75.06 Cr | — |
| Net Income Including Noncontrolling Interests | 5.41K Cr | 211.56 Cr | 475.49 Cr | 601.05 Cr | — |
| Net Income Discontinuous Operations | 5.07K Cr | 6.88 Cr | 315.90 Cr | — | — |
| Restructuring And Mergern Acquisition | 50.14 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | -123.81 Cr | -110.30 Cr | -91.11 Cr | -257.02 Cr | — |
| Interest Expense Non Operating | 123.81 Cr | 110.30 Cr | 85.15 Cr | 257.02 Cr | — |
| Operating Income | 515.69 Cr | 357.98 Cr | 265.75 Cr | 842.67 Cr | — |
| Operating Expense | 2.68K Cr | 2.43K Cr | 1.90K Cr | 6.52K Cr | — |
| Other Operating Expenses | 754.04 Cr | 713.53 Cr | 408.52 Cr | 1.80K Cr | — |
| Depreciation And Amortization In Income Statement | 248.84 Cr | 219.97 Cr | 192.04 Cr | 640.58 Cr | — |
| Depreciation Income Statement | 248.84 Cr | 219.97 Cr | 183.20 Cr | 640.58 Cr | — |
| Selling General And Administration | 921.17 Cr | 815.62 Cr | 771.88 Cr | 814.77 Cr | — |
| General And Administrative Expense | 921.17 Cr | 815.62 Cr | 693.73 Cr | 814.77 Cr | — |
| Gross Profit | 3.20K Cr | 2.78K Cr | 2.17K Cr | 7.36K Cr | — |
| Cost Of Revenue | 938.33 Cr | 915.87 Cr | 784.12 Cr | 2.89K Cr | — |
| Total Revenue | 4.14K Cr | 3.70K Cr | 2.95K Cr | 10.25K Cr | — |
| Operating Revenue | 4.14K Cr | 3.70K Cr | 2.95K Cr | 10.25K Cr | — |
| Interest Income | — | 4.78 Cr | 4.86 Cr | 4.80 Cr | 4.20 Cr |
| Rent Expense Supplemental | — | 64.67 Cr | 29.82 Cr | 103.34 Cr | 81.65 Cr |
| Total Other Finance Cost | — | 12.98 Cr | 10.82 Cr | 51.78 Cr | 41.50 Cr |
| Interest Income Non Operating | — | 4.78 Cr | 4.86 Cr | 4.80 Cr | 4.20 Cr |
| Amortization | — | 12.46 Cr | 8.84 Cr | 47.11 Cr | 42.09 Cr |
| Selling And Marketing Expense | — | 102.83 Cr | 78.15 Cr | 137.29 Cr | 78.99 Cr |
| Rent And Landing Fees | — | 64.67 Cr | 29.82 Cr | 103.34 Cr | 81.65 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aster DM Healthcare Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.