ASTECPesticides & Agrochemicals

Astec LifeSciences LtdProfit & Loss Statement

540.60
-7.01%

Astec LifeSciences Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.12 Cr-0.03 Cr-0.11 Cr0.52 Cr
Tax Rate For Calcs0.040.240.270.26
Normalized EBITDA-63.64 Cr-0.53 Cr89.17 Cr162.16 Cr
Total Unusual Items2.64 Cr-0.11 Cr-0.41 Cr2.01 Cr
Total Unusual Items Excluding Goodwill2.64 Cr-0.11 Cr-0.41 Cr2.01 Cr
Net Income From Continuing Operation Net Minority Interest-134.75 Cr-46.93 Cr25.56 Cr89.86 Cr
Reconciled Depreciation43.71 Cr36.25 Cr33.65 Cr34.36 Cr
Reconciled Cost Of Revenue302.71 Cr323.32 Cr405.43 Cr390.84 Cr
EBITDA-61.00 Cr-0.64 Cr88.76 Cr164.18 Cr
EBIT-104.71 Cr-36.89 Cr55.11 Cr129.82 Cr
Net Interest Income-35.89 Cr-25.07 Cr-16.67 Cr-8.79 Cr
Interest Expense36.28 Cr24.86 Cr20.16 Cr8.69 Cr
Interest Income0.80 Cr0.15 Cr4.05 Cr0.26 Cr
Normalized Income-137.28 Cr-46.84 Cr25.86 Cr88.36 Cr
Net Income From Continuing And Discontinued Operation-134.75 Cr-46.93 Cr25.56 Cr89.86 Cr
Total Expenses491.22 Cr499.77 Cr584.64 Cr556.23 Cr
Rent Expense Supplemental1.06 Cr1.16 Cr1.07 Cr1.02 Cr
Diluted Average Shares1.98 Cr1.98 Cr1.98 Cr1.97 Cr
Basic Average Shares1.98 Cr1.98 Cr1.98 Cr1.97 Cr
Diluted EPS-68.19-23.7512.9445.50
Basic EPS-68.19-23.7512.9445.52
Diluted NI Availto Com Stockholders-134.75 Cr-46.93 Cr25.56 Cr89.86 Cr
Net Income Common Stockholders-134.75 Cr-46.93 Cr25.56 Cr89.86 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-134.75 Cr-46.93 Cr25.56 Cr89.86 Cr
Minority Interests-0.04 Cr-0.04 Cr-0.03 Cr-0.02 Cr
Net Income Including Noncontrolling Interests-134.71 Cr-46.89 Cr25.59 Cr89.88 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations-134.71 Cr-46.89 Cr25.59 Cr89.88 Cr
Tax Provision-6.28 Cr-14.86 Cr9.35 Cr31.24 Cr
Pretax Income-140.99 Cr-61.75 Cr34.95 Cr121.13 Cr
Other Non Operating Income Expenses0.60 Cr0.06 Cr0.10 Cr0.33 Cr
Special Income Charges2.64 Cr-0.11 Cr-0.41 Cr2.01 Cr
Other Special Charges-2.64 Cr0.11 Cr0.41 Cr-2.01 Cr
Net Non Operating Interest Income Expense-35.89 Cr-25.07 Cr-16.67 Cr-8.79 Cr
Total Other Finance Cost0.42 Cr0.37 Cr0.56 Cr0.36 Cr
Interest Expense Non Operating36.28 Cr24.86 Cr20.16 Cr8.69 Cr
Interest Income Non Operating0.80 Cr0.15 Cr4.05 Cr0.26 Cr
Operating Income-109.92 Cr-41.59 Cr43.53 Cr120.33 Cr
Operating Expense188.51 Cr176.46 Cr179.21 Cr165.40 Cr
Other Operating Expenses67.79 Cr64.91 Cr70.99 Cr59.84 Cr
Depreciation And Amortization In Income Statement43.71 Cr36.25 Cr33.65 Cr34.36 Cr
Amortization-0.41 Cr-0.31 Cr0.38 Cr0.70 Cr
Depreciation Income Statement44.12 Cr36.56 Cr33.28 Cr33.65 Cr
Research And Development2.14 Cr2.70 Cr1.49 Cr0.91 Cr
Selling General And Administration12.37 Cr9.76 Cr19.77 Cr18.98 Cr
Selling And Marketing Expense5.15 Cr2.63 Cr7.51 Cr10.83 Cr
General And Administrative Expense7.23 Cr7.14 Cr12.26 Cr8.14 Cr
Rent And Landing Fees1.06 Cr1.16 Cr1.07 Cr1.02 Cr
Gross Profit78.59 Cr134.86 Cr222.73 Cr285.73 Cr
Cost Of Revenue302.71 Cr323.32 Cr405.43 Cr390.84 Cr
Total Revenue381.30 Cr458.18 Cr628.17 Cr676.57 Cr
Operating Revenue381.30 Cr458.18 Cr628.17 Cr676.57 Cr
Write Off0.25 Cr0.11 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.