ASPIREHousehold Appliances
ASPIRE & INNOVATI — Profit & Loss Statement
₹10.20
-4.46%
ASPIRE & INNOVATI Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.27 | 0.26 | 0.29 | — |
| Normalized EBITDA | 6.16 Cr | 13.88 Cr | 7.93 Cr | 6.72 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.05 Cr | 0.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.05 Cr | 0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.89 Cr | 9.31 Cr | 5.31 Cr | 4.37 Cr | — |
| Reconciled Depreciation | 0.51 Cr | 0.32 Cr | 0.29 Cr | 0.38 Cr | — |
| Reconciled Cost Of Revenue | 97.84 Cr | 237.07 Cr | 240.61 Cr | 174.63 Cr | — |
| EBITDA | 6.16 Cr | 13.88 Cr | 7.88 Cr | 6.86 Cr | — |
| EBIT | 5.64 Cr | 13.56 Cr | 7.59 Cr | 6.48 Cr | — |
| Net Interest Income | -0.59 Cr | -0.88 Cr | -0.19 Cr | -0.28 Cr | — |
| Interest Expense | 0.59 Cr | 0.88 Cr | 0.39 Cr | 0.35 Cr | — |
| Normalized Income | 3.89 Cr | 9.31 Cr | 5.35 Cr | 4.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.89 Cr | 9.31 Cr | 5.31 Cr | 4.37 Cr | — |
| Total Expenses | 164.34 Cr | 371.53 Cr | 314.07 Cr | 224.17 Cr | — |
| Diluted NI Availto Com Stockholders | 3.89 Cr | 9.31 Cr | 5.31 Cr | 4.37 Cr | — |
| Net Income Common Stockholders | 3.89 Cr | 9.31 Cr | 5.31 Cr | 4.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.89 Cr | 9.31 Cr | 5.31 Cr | 4.37 Cr | — |
| Net Income Including Noncontrolling Interests | 3.89 Cr | 9.31 Cr | 5.31 Cr | 4.37 Cr | — |
| Net Income Continuous Operations | 3.89 Cr | 9.31 Cr | 5.31 Cr | 4.37 Cr | — |
| Tax Provision | 1.16 Cr | 3.37 Cr | 1.89 Cr | 1.76 Cr | — |
| Pretax Income | 5.05 Cr | 12.68 Cr | 7.20 Cr | 6.13 Cr | — |
| Other Non Operating Income Expenses | 3.04 Cr | 1.09 Cr | — | — | — |
| Special Income Charges | 0.00 | 0.00 | -0.12 Cr | 46000.00 | — |
| Net Non Operating Interest Income Expense | -0.59 Cr | -0.88 Cr | -0.19 Cr | -0.28 Cr | — |
| Interest Expense Non Operating | 0.59 Cr | 0.88 Cr | 0.39 Cr | 0.35 Cr | — |
| Operating Income | 2.61 Cr | 12.46 Cr | 7.25 Cr | 6.28 Cr | — |
| Operating Expense | 66.50 Cr | 134.46 Cr | 73.46 Cr | 49.54 Cr | — |
| Other Operating Expenses | 66.50 Cr | 134.46 Cr | 79.23 Cr | 66.11 Cr | — |
| Gross Profit | 69.11 Cr | 146.92 Cr | 80.70 Cr | 55.82 Cr | — |
| Cost Of Revenue | 97.84 Cr | 237.07 Cr | 240.61 Cr | 174.63 Cr | — |
| Total Revenue | 166.95 Cr | 383.99 Cr | 321.32 Cr | 230.45 Cr | — |
| Operating Revenue | 166.95 Cr | 383.99 Cr | 321.32 Cr | 230.45 Cr | — |
| Diluted Average Shares | — | 1.11 Cr | — | 1.52 Cr | 1.52 Cr |
| Basic Average Shares | — | 1.11 Cr | — | 1.52 Cr | 1.52 Cr |
| Diluted EPS | — | 8.38 | — | 2.88 | 1.50 |
| Basic EPS | — | 8.38 | — | 2.88 | 1.50 |
| Interest Income | — | — | 0.19 Cr | 0.06 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | — | 0.29 Cr | 0.37 Cr | 0.07 Cr |
| Other Special Charges | — | — | 0.02 Cr | -72000.00 | — |
| Write Off | — | — | 0.10 Cr | 26000.00 | 0.03 Cr |
| Interest Income Non Operating | — | — | 0.19 Cr | 0.06 Cr | 0.19 Cr |
| Selling General And Administration | — | — | 18.63 Cr | 8.36 Cr | 3.85 Cr |
| Selling And Marketing Expense | — | — | 18.02 Cr | 7.76 Cr | 3.50 Cr |
| General And Administrative Expense | — | — | 0.61 Cr | 0.60 Cr | 0.35 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ASPIRE & INNOVATI
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.