ASPINWALLLogistics Solution Provider
Aspinwall & Co Ltd — Profit & Loss Statement
₹209.09
-3.95%
Aspinwall & Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 39006.21 | 0.09 Cr | 3.86 Cr | 0.87 Cr | — |
| Tax Rate For Calcs | 0.10 | 0.30 | 0.20 | 0.18 | — |
| Normalized EBITDA | 25.16 Cr | 17.85 Cr | 22.41 Cr | 20.27 Cr | — |
| Total Unusual Items | 0.04 Cr | 0.30 Cr | 19.30 Cr | 4.77 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.04 Cr | 0.30 Cr | 19.30 Cr | 4.77 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.53 Cr | 10.68 Cr | 28.55 Cr | 15.27 Cr | — |
| Reconciled Depreciation | 5.03 Cr | 5.19 Cr | 4.62 Cr | 3.82 Cr | — |
| Reconciled Cost Of Revenue | 142.54 Cr | 124.67 Cr | 91.69 Cr | 81.80 Cr | — |
| EBITDA | 25.20 Cr | 18.15 Cr | 41.71 Cr | 25.04 Cr | — |
| EBIT | 20.17 Cr | 12.96 Cr | 37.09 Cr | 21.22 Cr | — |
| Net Interest Income | -4.07 Cr | -3.41 Cr | -0.86 Cr | -2.73 Cr | — |
| Interest Expense | 4.07 Cr | 3.41 Cr | 1.40 Cr | 2.53 Cr | — |
| Normalized Income | 14.49 Cr | 10.47 Cr | 13.11 Cr | 11.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.53 Cr | 10.68 Cr | 28.55 Cr | 15.27 Cr | — |
| Total Expenses | 322.16 Cr | 292.03 Cr | 272.53 Cr | 241.92 Cr | — |
| Diluted NI Availto Com Stockholders | 14.53 Cr | 10.68 Cr | 28.55 Cr | 15.27 Cr | — |
| Net Income Common Stockholders | 14.53 Cr | 10.68 Cr | 28.55 Cr | 15.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.53 Cr | 10.68 Cr | 28.55 Cr | 15.27 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 14.53 Cr | 10.68 Cr | 28.55 Cr | 15.27 Cr | — |
| Net Income Continuous Operations | 14.53 Cr | 10.68 Cr | 28.55 Cr | 15.27 Cr | — |
| Tax Provision | 1.57 Cr | -1.13 Cr | 7.14 Cr | 3.42 Cr | — |
| Pretax Income | 16.10 Cr | 9.55 Cr | 35.69 Cr | 18.69 Cr | — |
| Other Non Operating Income Expenses | 6.33 Cr | 9.05 Cr | 0.53 Cr | 0.47 Cr | — |
| Special Income Charges | 0.04 Cr | 0.30 Cr | 17.81 Cr | 4.20 Cr | — |
| Write Off | -0.04 Cr | -0.30 Cr | -0.25 Cr | 0.42 Cr | — |
| Net Non Operating Interest Income Expense | -4.07 Cr | -3.41 Cr | -0.86 Cr | -2.73 Cr | — |
| Interest Expense Non Operating | 4.07 Cr | 3.41 Cr | 1.40 Cr | 2.53 Cr | — |
| Operating Income | 13.80 Cr | 3.61 Cr | 18.96 Cr | 15.52 Cr | — |
| Operating Expense | 179.62 Cr | 167.36 Cr | 180.84 Cr | 160.12 Cr | — |
| Other Operating Expenses | 124.04 Cr | 114.83 Cr | 121.63 Cr | 106.90 Cr | — |
| Depreciation And Amortization In Income Statement | 5.03 Cr | 5.19 Cr | 4.62 Cr | 3.82 Cr | — |
| Depreciation Income Statement | 5.03 Cr | 5.19 Cr | 4.62 Cr | 3.82 Cr | — |
| Gross Profit | 193.42 Cr | 170.97 Cr | 199.80 Cr | 175.64 Cr | — |
| Cost Of Revenue | 142.54 Cr | 124.67 Cr | 91.69 Cr | 81.80 Cr | — |
| Total Revenue | 335.96 Cr | 295.64 Cr | 291.49 Cr | 257.44 Cr | — |
| Operating Revenue | 335.96 Cr | 295.64 Cr | 291.49 Cr | 257.44 Cr | — |
| Interest Income | — | 3.03 Cr | 1.00 Cr | 0.22 Cr | 0.53 Cr |
| Rent Expense Supplemental | — | 1.25 Cr | 1.24 Cr | 1.31 Cr | 1.38 Cr |
| Diluted Average Shares | — | 0.78 Cr | 0.78 Cr | 0.78 Cr | 0.78 Cr |
| Basic Average Shares | — | 0.78 Cr | 0.78 Cr | 0.78 Cr | 0.78 Cr |
| Diluted EPS | — | 13.66 | 36.51 | 19.53 | 8.22 |
| Basic EPS | — | 13.66 | 36.51 | 19.53 | 8.22 |
| Other Special Charges | — | -2.81 Cr | -17.56 Cr | -4.62 Cr | -0.41 Cr |
| Impairment Of Capital Assets | — | 0.23 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.60 Cr | 0.46 Cr | 0.42 Cr | 0.86 Cr |
| Interest Income Non Operating | — | 3.03 Cr | 1.00 Cr | 0.22 Cr | 0.53 Cr |
| Amortization | — | 0.35 Cr | 0.00 | — | — |
| Selling General And Administration | — | 6.02 Cr | 5.39 Cr | 5.30 Cr | 5.06 Cr |
| Selling And Marketing Expense | — | 1.47 Cr | 1.73 Cr | 1.73 Cr | 1.84 Cr |
| General And Administrative Expense | — | 4.55 Cr | 3.66 Cr | 3.57 Cr | 3.22 Cr |
| Rent And Landing Fees | — | 1.25 Cr | 1.24 Cr | 1.31 Cr | 1.38 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aspinwall & Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.