ASMTECComputers - Software & Consulting
ASM Technologies Ltd — Profit & Loss Statement
₹2431.00
-2.32%
ASM Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.07 Cr | 0.00 | 0.13 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.33 | 0.25 | 0.22 | — |
| Normalized EBITDA | 56.00 Cr | 10.65 Cr | 26.26 Cr | 27.96 Cr | — |
| Total Unusual Items | -0.25 Cr | -1.21 Cr | 0.53 Cr | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.25 Cr | -1.21 Cr | 0.53 Cr | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.23 Cr | -4.30 Cr | 9.55 Cr | 14.61 Cr | — |
| Reconciled Depreciation | 9.87 Cr | 11.34 Cr | 8.51 Cr | 4.44 Cr | — |
| Reconciled Cost Of Revenue | 197.94 Cr | 162.10 Cr | 164.62 Cr | 135.49 Cr | — |
| EBITDA | 55.75 Cr | 10.65 Cr | 26.79 Cr | 27.92 Cr | — |
| EBIT | 45.88 Cr | -0.69 Cr | 18.28 Cr | 23.48 Cr | — |
| Net Interest Income | -11.76 Cr | -9.93 Cr | -5.94 Cr | -2.65 Cr | — |
| Interest Expense | 11.76 Cr | 9.93 Cr | 6.91 Cr | 5.58 Cr | — |
| Normalized Income | 26.41 Cr | -4.30 Cr | 9.15 Cr | 14.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.23 Cr | -4.30 Cr | 9.55 Cr | 14.61 Cr | — |
| Total Expenses | 251.38 Cr | 207.03 Cr | 207.03 Cr | 174.56 Cr | — |
| Diluted Average Shares | 1.24 Cr | 1.18 Cr | 1.03 Cr | 1.00 Cr | — |
| Basic Average Shares | 1.24 Cr | 1.18 Cr | 1.03 Cr | 1.00 Cr | — |
| Diluted EPS | 21.13 | -6.62 | 9.27 | 14.61 | — |
| Basic EPS | 21.13 | -6.62 | 9.27 | 14.61 | — |
| Diluted NI Availto Com Stockholders | 26.23 Cr | -4.30 Cr | 9.55 Cr | 14.61 Cr | — |
| Net Income Common Stockholders | 26.23 Cr | -4.30 Cr | 9.55 Cr | 14.61 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.23 Cr | -4.30 Cr | 9.55 Cr | 14.61 Cr | — |
| Minority Interests | 1.16 Cr | 2.85 Cr | 2.40 Cr | 0.71 Cr | — |
| Net Income Including Noncontrolling Interests | 25.06 Cr | -7.15 Cr | 7.14 Cr | 13.90 Cr | — |
| Net Income Continuous Operations | 25.06 Cr | -7.13 Cr | 7.14 Cr | 13.90 Cr | — |
| Tax Provision | 9.06 Cr | -3.49 Cr | 4.22 Cr | 3.99 Cr | — |
| Pretax Income | 34.13 Cr | -10.62 Cr | 11.37 Cr | 17.89 Cr | — |
| Other Non Operating Income Expenses | 8.80 Cr | 4.84 Cr | 1.02 Cr | 2.99 Cr | — |
| Special Income Charges | -0.25 Cr | -2.01 Cr | -0.61 Cr | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -11.76 Cr | -9.93 Cr | -5.94 Cr | -2.65 Cr | — |
| Interest Expense Non Operating | 11.76 Cr | 9.93 Cr | 6.91 Cr | 5.58 Cr | — |
| Operating Income | 37.43 Cr | -5.38 Cr | 13.38 Cr | 17.11 Cr | — |
| Operating Expense | 53.44 Cr | 44.93 Cr | 42.41 Cr | 39.07 Cr | — |
| Other Operating Expenses | 43.57 Cr | 33.59 Cr | 18.39 Cr | 15.36 Cr | — |
| Depreciation And Amortization In Income Statement | 9.87 Cr | 11.34 Cr | 8.51 Cr | 4.44 Cr | — |
| Depreciation Income Statement | 9.87 Cr | 11.34 Cr | 7.41 Cr | 4.13 Cr | — |
| Gross Profit | 90.87 Cr | 39.55 Cr | 55.78 Cr | 56.19 Cr | — |
| Cost Of Revenue | 197.94 Cr | 162.10 Cr | 164.62 Cr | 135.49 Cr | — |
| Total Revenue | 288.81 Cr | 201.65 Cr | 220.41 Cr | 191.67 Cr | — |
| Operating Revenue | 288.81 Cr | 201.65 Cr | 220.41 Cr | 191.67 Cr | — |
| Interest Income | — | 1.02 Cr | 1.24 Cr | 2.94 Cr | 1.32 Cr |
| Rent Expense Supplemental | — | 2.62 Cr | 1.31 Cr | 0.83 Cr | 1.56 Cr |
| Write Off | — | 2.01 Cr | 0.65 Cr | — | — |
| Total Other Finance Cost | — | 0.24 Cr | 0.27 Cr | — | — |
| Interest Income Non Operating | — | 1.02 Cr | 1.24 Cr | 2.94 Cr | 1.32 Cr |
| Amortization | — | 1.76 Cr | 1.11 Cr | 0.32 Cr | 0.32 Cr |
| Selling General And Administration | — | 8.34 Cr | 6.12 Cr | 11.14 Cr | 9.82 Cr |
| Selling And Marketing Expense | — | 1.41 Cr | 2.81 Cr | 1.79 Cr | 0.96 Cr |
| General And Administrative Expense | — | 6.93 Cr | 3.31 Cr | 9.35 Cr | 8.86 Cr |
| Rent And Landing Fees | — | 2.62 Cr | 1.31 Cr | 0.83 Cr | 1.56 Cr |
| Other Special Charges | — | — | -0.04 Cr | 0.04 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ASM Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.