AHLEASTHotels & Resorts
Asian Hotels East Ltd — Profit & Loss Statement
₹147.99
-1.61%
Asian Hotels East Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 2.08 Cr | 1.72 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.25 | 0.18 | 0.25 | — |
| Normalized EBITDA | 70.54 Cr | 58.48 Cr | 23.15 Cr | 13.95 Cr | — |
| Total Unusual Items | 0.00 | 8.16 Cr | 9.57 Cr | -0.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 8.16 Cr | 9.57 Cr | -0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.52 Cr | 31.71 Cr | 23.86 Cr | -4.03 Cr | — |
| Reconciled Depreciation | 3.83 Cr | 3.63 Cr | 3.62 Cr | 19.29 Cr | — |
| Reconciled Cost Of Revenue | 38.12 Cr | 37.33 Cr | 45.13 Cr | 35.75 Cr | — |
| EBITDA | 70.54 Cr | 66.64 Cr | 32.71 Cr | 13.87 Cr | — |
| EBIT | 66.71 Cr | 63.01 Cr | 29.09 Cr | -5.42 Cr | — |
| Net Interest Income | -39.53 Cr | -20.48 Cr | 1.47 Cr | 0.16 Cr | — |
| Interest Expense | 39.53 Cr | 20.48 Cr | 0.00 | 14.76 Cr | — |
| Normalized Income | 17.52 Cr | 25.63 Cr | 16.01 Cr | -3.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.52 Cr | 31.71 Cr | 24.53 Cr | -34.50 Cr | — |
| Total Expenses | 87.35 Cr | 81.85 Cr | 74.32 Cr | 56.35 Cr | — |
| Diluted NI Availto Com Stockholders | 17.52 Cr | 31.71 Cr | 24.53 Cr | -34.50 Cr | — |
| Net Income Common Stockholders | 17.52 Cr | 31.71 Cr | 24.53 Cr | -34.50 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.52 Cr | 31.71 Cr | 24.53 Cr | -34.50 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 17.52 Cr | 31.71 Cr | 24.53 Cr | -34.50 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.67 Cr | -30.47 Cr | — |
| Net Income Continuous Operations | 17.52 Cr | 31.71 Cr | 23.86 Cr | -4.03 Cr | — |
| Tax Provision | 9.66 Cr | 10.83 Cr | 5.23 Cr | -1.32 Cr | — |
| Pretax Income | 27.18 Cr | 42.54 Cr | 29.09 Cr | -5.35 Cr | — |
| Other Non Operating Income Expenses | 41.04 Cr | 28.24 Cr | 49000.00 | 0.03 Cr | — |
| Special Income Charges | 0.00 | 8.16 Cr | 9.57 Cr | -0.07 Cr | — |
| Net Non Operating Interest Income Expense | -39.53 Cr | -20.48 Cr | 1.47 Cr | 0.16 Cr | — |
| Interest Expense Non Operating | 39.53 Cr | 20.48 Cr | 0.00 | 14.76 Cr | — |
| Operating Income | 25.67 Cr | 26.62 Cr | 18.15 Cr | -5.42 Cr | — |
| Operating Expense | 49.23 Cr | 44.51 Cr | 29.19 Cr | 20.61 Cr | — |
| Other Operating Expenses | 45.41 Cr | 40.89 Cr | 16.83 Cr | 11.11 Cr | — |
| Depreciation And Amortization In Income Statement | 3.83 Cr | 3.63 Cr | 3.62 Cr | 3.33 Cr | — |
| Depreciation Income Statement | 3.83 Cr | 3.63 Cr | 3.62 Cr | 3.33 Cr | — |
| Gross Profit | 74.90 Cr | 71.14 Cr | 47.34 Cr | 15.19 Cr | — |
| Cost Of Revenue | 38.12 Cr | 37.33 Cr | 45.13 Cr | 35.75 Cr | — |
| Total Revenue | 113.02 Cr | 108.47 Cr | 92.48 Cr | 50.94 Cr | — |
| Operating Revenue | 113.02 Cr | 108.47 Cr | 92.48 Cr | 50.94 Cr | — |
| Interest Income | — | 28.04 Cr | 1.52 Cr | 0.19 Cr | 2.55 Cr |
| Rent Expense Supplemental | — | 0.18 Cr | 1.84 Cr | 1.83 Cr | 0.23 Cr |
| Diluted Average Shares | — | 1.73 Cr | 1.73 Cr | 1.73 Cr | 1.73 Cr |
| Basic Average Shares | — | 1.73 Cr | 1.73 Cr | 1.73 Cr | 1.73 Cr |
| Diluted EPS | — | 18.34 | 13.79 | -19.95 | -19.07 |
| Basic EPS | — | 18.34 | 13.79 | -19.95 | -19.07 |
| Other Special Charges | — | -8.16 Cr | -9.63 Cr | 0.07 Cr | -0.02 Cr |
| Write Off | — | 0.00 | 0.06 Cr | — | — |
| Total Other Finance Cost | — | 5.09 Cr | 0.05 Cr | 0.03 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 28.04 Cr | 1.52 Cr | 0.19 Cr | 2.55 Cr |
| Selling General And Administration | — | 3.99 Cr | 4.35 Cr | 3.16 Cr | 4.18 Cr |
| Selling And Marketing Expense | — | 2.72 Cr | 2.33 Cr | 1.31 Cr | 2.12 Cr |
| General And Administrative Expense | — | 1.28 Cr | 2.02 Cr | 1.85 Cr | 2.07 Cr |
| Rent And Landing Fees | — | — | — | 0.15 Cr | 0.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Asian Hotels East Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.