ASHOKAMETTrading - Metals
Ashoka Metcast Ltd — Profit & Loss Statement
₹12.23
-4.50%
Ashoka Metcast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.06 Cr | — |
| Tax Rate For Calcs | 0.08 | 0.26 | 0.24 | 0.19 | — |
| Normalized EBITDA | 10.18 Cr | 8.76 Cr | 5.18 Cr | 4.22 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.31 Cr | — |
| Cost Of Revenue | 31.36 Cr | 53.37 Cr | 43.50 Cr | 59.90 Cr | — |
| Total Revenue | 38.96 Cr | 66.25 Cr | 50.44 Cr | 67.03 Cr | — |
| Operating Revenue | 38.96 Cr | 66.25 Cr | 50.44 Cr | 67.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.34 Cr | 4.79 Cr | 3.22 Cr | 2.09 Cr | — |
| Reconciled Depreciation | 0.62 Cr | 0.52 Cr | 0.20 Cr | 0.50 Cr | — |
| Reconciled Cost Of Revenue | 31.36 Cr | 53.37 Cr | 43.50 Cr | 59.90 Cr | — |
| EBITDA | 10.18 Cr | 8.76 Cr | 5.18 Cr | 4.52 Cr | — |
| EBIT | 9.52 Cr | 8.02 Cr | 4.76 Cr | 3.88 Cr | — |
| Net Interest Income | -1.56 Cr | -1.53 Cr | -0.72 Cr | -1.27 Cr | — |
| Interest Expense | 1.56 Cr | 1.53 Cr | 0.70 Cr | 1.11 Cr | — |
| Normalized Income | 7.34 Cr | 4.79 Cr | 3.22 Cr | 1.84 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.34 Cr | 4.79 Cr | 3.22 Cr | 2.09 Cr | — |
| Total Expenses | 35.87 Cr | 59.99 Cr | 46.40 Cr | 63.30 Cr | — |
| Diluted Average Shares | 2.50 Cr | 2.50 Cr | 2.50 Cr | 1.76 Cr | — |
| Basic Average Shares | 2.50 Cr | 2.50 Cr | 2.50 Cr | 1.76 Cr | — |
| Diluted EPS | 2.94 | 1.92 | 1.29 | 0.84 | — |
| Basic EPS | 2.94 | 1.92 | 1.29 | 1.19 | — |
| Diluted NI Availto Com Stockholders | 7.34 Cr | 4.79 Cr | 3.22 Cr | 2.09 Cr | — |
| Net Income Common Stockholders | 7.34 Cr | 4.79 Cr | 3.22 Cr | 2.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.34 Cr | 4.79 Cr | 3.22 Cr | 2.09 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | -0.26 Cr | — |
| Net Income Including Noncontrolling Interests | 7.34 Cr | 4.79 Cr | 3.22 Cr | 2.35 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 7.34 Cr | 4.79 Cr | 3.22 Cr | 2.35 Cr | — |
| Tax Provision | 0.62 Cr | 1.70 Cr | 0.98 Cr | 0.53 Cr | — |
| Pretax Income | 7.96 Cr | 6.49 Cr | 4.06 Cr | 2.77 Cr | — |
| Other Non Operating Income Expenses | 6.43 Cr | 1.75 Cr | 0.75 Cr | 4000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -1000.00 | — |
| Net Non Operating Interest Income Expense | -1.56 Cr | -1.53 Cr | -0.72 Cr | -1.27 Cr | — |
| Interest Expense Non Operating | 1.56 Cr | 1.53 Cr | 0.70 Cr | 1.11 Cr | — |
| Operating Income | 3.09 Cr | 6.26 Cr | 4.04 Cr | 3.73 Cr | — |
| Operating Expense | 4.51 Cr | 6.61 Cr | 2.91 Cr | 3.39 Cr | — |
| Other Operating Expenses | 2.70 Cr | 4.76 Cr | 0.27 Cr | 0.37 Cr | — |
| Depreciation And Amortization In Income Statement | 0.66 Cr | 0.74 Cr | 0.43 Cr | 0.64 Cr | — |
| Depreciation Income Statement | 0.66 Cr | 0.74 Cr | 0.43 Cr | 0.64 Cr | — |
| Gross Profit | 7.61 Cr | 12.87 Cr | 6.94 Cr | 7.13 Cr | — |
| Interest Income | — | 0.44 Cr | 0.00 | 58000.00 | 0.04 Cr |
| Total Other Finance Cost | — | 0.08 Cr | 0.03 Cr | 0.16 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.44 Cr | 0.00 | 58000.00 | 0.04 Cr |
| Selling General And Administration | — | 0.42 Cr | 0.21 Cr | 0.29 Cr | 0.73 Cr |
| Selling And Marketing Expense | — | 0.18 Cr | 0.11 Cr | 0.13 Cr | 0.61 Cr |
| General And Administrative Expense | — | 0.25 Cr | 0.11 Cr | 0.15 Cr | 0.12 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.10 Cr | 0.02 Cr |
| Write Off | — | — | 12000.00 | 1000.00 | 0.12 Cr |
| Rent Expense Supplemental | — | — | — | 0.00 | 0.01 Cr |
| Amortization | — | — | — | 0.14 Cr | 0.14 Cr |
| Rent And Landing Fees | — | — | — | 0.00 | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ashoka Metcast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.